In: Accounting
Required information
[The following information applies to the questions
displayed below.]
Laker Company reported the following January purchases and sales data for its only product.
Date | Activities | Units Acquired at Cost | Units sold at Retail | |||||||||||||||
Jan. | 1 | Beginning inventory | 160 | units | @ | $ | 8.50 | = | $ | 1,360 | ||||||||
Jan. | 10 | Sales | 120 | units | @ | $ | 17.50 | |||||||||||
Jan. | 20 | Purchase | 100 | units | @ | $ | 7.50 | = | 750 | |||||||||
Jan. | 25 | Sales | 120 | units | @ | $ | 17.50 | |||||||||||
Jan. | 30 | Purchase | 220 | units | @ | $ | 7.00 | = | 1,540 | |||||||||
Totals | 480 | units | $ | 3,650 | 240 | units | ||||||||||||
The Company uses a perpetual inventory system. For specific
identification, ending inventory consists of 240 units, where 220
are from the January 30 purchase, 5 are from the January 20
purchase, and 15 are from beginning inventory.
Required:
1. Complete the table to determine the costs
assigned to ending inventory and to cost of goods sold using
specific identification.
2. Determine the costs assigned to ending
inventory and to cost of goods sold using weighted average. (Round
cost per unit to 2 decimal places.)
3. Determine the costs assigned to ending
inventory and to cost of goods sold using FIFO.
4. Determine the costs assigned to ending
inventory and to cost of goods sold using LIFO.
(1)
Ending inventory under specific identification method = (220 * 7) + (5 * 7.5) + (15 * 8.5) = 1,705 $
Cost of goods sold under specific identification method = (145 * 8.5) + (95 * 7.5) = 1,945 $
(2)
Calculation as per weighted average method:-
Date | Purchase | Cost of goods sold | Inventory on hand | ||||||
Qty | unit cost | Amount | Qty | unit cost | Amount | Qty | unit cost | Amount | |
Jan-01 | 160 | 8.5 | 1360.00 | ||||||
Jan-10 | 120 | 8.5 | 1020 | 40 | 8.5 | 340.00 | |||
Jan-20 | 100 | 7.5 | 750 | 140 | 7.79 | 1090.00 | |||
Jan-25 | 120 | 7.79 | 934.29 | 20 | 7.79 | 155.71 | |||
Jan-30 | 220 | 7 | 1540 | 240 | 7.07 | 1695.71 | |||
Total | 240 | 8.14 | 1954.29 |
Ending inventory as per weighted average method = 1,695.71 $
Cost of goods sold as per weighted average method = 1,954.29 $
(3) Calculation as per FIFO method:-
Date | Purchase | Cost of goods sold | Inventory on hand | ||||||
Qty | unit cost | Amount | Qty | unit cost | Amount | Qty | unit cost | Amount | |
Jan-01 | 160 | 8.5 | 1360.00 | ||||||
Jan-10 | 120 | 8.5 | 1020 | 40 | 8.5 | 340.00 | |||
Jan-20 | 100 | 7.5 | 750 |
40 100 |
8.5 7.5 |
340 750 |
|||
Jan-25 |
40 80 |
8.5 7.5 |
340 600 |
20 | 7.5 | 150 | |||
Jan 30 | 220 | 7 | 1540 |
20 220 |
7.5 7 |
150 1540 |
Ending Inventory as per FIFO method = 1,690 $
Cost of goods sold as per FIFO method= 1,960 $
(4)
Calculation as per LIFO method:-
Date | Purchase | Cost of goods sold | Inventory on hand | ||||||
Qty | unit cost | Amount | Qty | unit cost | Amount | Qty | unit cost | Amount | |
Jan-01 | 160 | 8.5 | 1360.00 | ||||||
Jan-10 | 120 | 8.5 | 1020 | 40 | 8.5 | 340.00 | |||
Jan-20 | 100 | 7.5 | 750 |
40 100 |
8.5 7.5 |
340 750 |
|||
Jan-25 |
100 20 |
7.5 8.5 |
750 170 |
20 | 8.5 | 170 | |||
Jan- 30 | 220 | 7 | 1540 |
20 220 |
8.5 7 |
170 1540 |
Closing inventory as per LIFO method = 1,710 $
Cost of goods sold as per LIFO method = 1,940 $