In: Accounting
Accounting Cycle Review 11-01 a,b, c1-c3
Morgan Company’s balance sheet at December 31, 2019, is presented below.
MORGAN COMPANY |
||||||
Cash | $31,500 | Accounts Payable | $12,500 | |||
Inventory | 30,750 | Interest Payable | 233 | |||
Prepaid Insurance | 5,808 | Notes Payable | 46,500 | |||
Equipment | 37,800 | Owner’s Capital | 46,625 | |||
$105,858 | $105,858 |
During January 2020, the following transactions occurred. (Morgan
Company uses the perpetual inventory system.)
1. | Morgan paid $233 interest on the note payable on January 1, 2020. The note is due December 31, 2021. | |
2. | Morgan purchased $243,000 of inventory on account. | |
3. | Morgan sold for $491,000 cash, inventory which cost $261,000. Morgan also collected $31,915 in sales taxes. | |
4. | Morgan paid $234,000 in accounts payable. | |
5. | Morgan paid $15,000 in sales taxes to the state. | |
6. | Paid other operating expenses of $21,000. | |
7. | On January 31, 2020, the payroll for the month consists of salaries and wages of $56,000. All salaries and wages are subject to 7.65% FICA taxes. A total of $8,500 federal income taxes are withheld. The salaries and wages are paid on February 1. |
Adjustment data:
8. | Interest expense of $233 has been incurred on the notes payable. | |
9. | The insurance for the year 2020 was prepaid on December 31, 2019. | |
10. | The equipment was acquired on December 31, 2019, and will be depreciated on a straight-line basis over 5 years with a $3,120 salvage value. | |
11. | Employer’s payroll taxes include 7.65% FICA taxes, a 5.4% state unemployment tax, and an 0.8% federal unemployment tax. |
1. Prepare an adjusted trial balance at January 31, 2020.
(Round answers to 0 decimal places, e.g.
5,275.)
2. Prepare an income statement. (Round answers to 0
decimal places, e.g. 5,275.)
3. Prepare an owner’s equity statement for the month ending
January 31, 2020. (Round answers to 0 decimal places,
e.g. 5,275.)
4. Prepare a classified balance sheet as of January 31, 2020.
(List current assets in order of liquidity. Round
answers to 0 decimal places, e.g. 5,275.)