Question

In: Accounting

The following information as at the year-end date is extracted from the Freddy Corporation's financial statements:...

The following information as at the year-end date is extracted from the Freddy Corporation's financial statements:

December 31

2019 ($)

2018 ($)

Cash

95,000

27,000

Accounts receivable

92,000

80,000

Allowance for doubtful accounts

(4,500)

(3,100)

Inventory

155,000

175,000

Prepaid expenses

7,500

6,800

Land

90,000

60,000

Buildings

287,000

244,000

Buildings - Accumulated depreciation

(32,000)

(13,000)

Machinery

50,000

60,000

Machinery- Accumulated depreciation

(30,000)

(25,000)

Leased equipment*

28,594

-

Leased equipment - Accumulated depreciation

(9,531)                         

-

729,063

611,700

Accounts payable

90,000

84,000

Accrued liabilities

54,000

63,000

Lease payable

18,594

-

Interest payable

930

-

Bonds payable

125,000

60,000

Share capital-ordinary

100,000

92,000

Retained earnings

340,539

312,700

729,063

611,700

For the

year 2019

Net income

$47,839

Depreciation expense - Buildings

19,000

Depreciation expense - Machinery

5,000

Depreciation expense - Leased equipment

9,531

Cash dividends declared and paid

20,000

Gain or loss on sale of Machinery

None

Additional information:

* On 1 January 2019, Freddy leased an equipment, with an economic useful life of ten years, from Flower Company for three years. The present value of the minimum lease payment and the fair value of the leased equipment were $28,594 and $95,313 respectively. Annual lease payment of $10,000 has to be made at the beginning of each period. The lease agreement offers Freddy an option of purchasing the leased equipment at $1 at the end of the lease period.

Required:

  1. With reference to each of the five classification criteria, discuss why the leased equipment should be classified as the “finance lease”, instead of the “operating lease”, in the books of Freddy. [within 200 words]
  2. Prepare a Statement of Cash Flows for the year ended 31 December 2019 for Freddy Corporation using the indirect method (assuming dividends and interest paid are classified as financing activities).
  3. Goods, which costs $1,500, were not included in the physical count of inventory by Freddy. They were shipped from a supplier FOB shipping point on 29 December 2019, and did not arrive until 3 January 2020. Assuming that the purchase was properly recorded while the omission of the inventory could only be discovered after the 2019 financial statements were issued,
    1. analyze the effect (over/understate) of this omission on 2019 costs of goods sold, net income and retained earnings, and
    2. prepare the adjusting entries accordingly.

Solutions

Expert Solution

(a).Situations which individually or in combination would normally lead to financial lease:-

1.The lease transfers ownership of asset to leassee by the end of lease term:-Since the lease agreement offers feddys an option of purchasing the leased equipment at end of lease term.

So this criteria is satisfied.

2.The lessee has the option to purchase the asset at a price which is sufficiently lower than fair price at the date of exercising option:-Because lease agreement provide option to purchase at $1 which is expected to be sufficiently lower that the fair value.

So this criteria is satisfied.

3.The lease term is for major part of the economic life of the asset even of title not transfered:- In this lease term is for 3 years and economic life is 10 years.So it does not cover major part of economic life of asset.

So this criteria is not satisfied.

4.At inception present value of miniumum lease payment is substantially equal to fair value of asset:- In this fair value is $95313 which is not substantially equal to present value of minimum lease payment $28594.

So this criteria is not satisfied.

5.The leased asset is of a specialised nature that only lease can use it.since not any information regarding this it is assume that this criteria is not met or asset is not of specialsed nature.

CONCLUSION:-Because the lease agreement is met two out of five criteria of classfication of finance lease.It should be classified as financial lease and not operating lease because satisfaction of any of the above 5 conditions leads to classified as financial lease.(INDIVIDUALLY OR IN COMBINATION)

(b).Cash Flow Statement of Freddy Corporation's for the year ended December 31,2019(Indirect Method)

particulars $ $

Cash flows from operating activities:-

Net Income

Add:- Reversal of effect of retained earnings

Adjustments for:-

Depreciation(5000+19000+9531)

Dividend

Changes in working capital (excluding cash and bank balnce)

Increase in accounts receivable

Increase in prepaid expenses

Decrease in accrued liabilities

Decrease in inventory

Net cash flow from operating activities

Cash Flow from investing activities:-

Proceeds from sale of machinery

Purchase of land

Purchase of Building

Purchase of Leased Eqipment

Cash Flow from financing activities:-

Proceeds from Issue of share capital

Proceeds from Bond payable

Payment of Dividend

47839

27839

75678

33531

20000

129209

-10600

-900

-9000

20000

5000

-30000

-25000

-19063

80000

65000

-20000

128709


Related Solutions

(i) The following information is extracted from the financial statements of XERO
(i) The following information is extracted from the financial statements of XEROLimited:Cash $677,423 Accounts Payable $1,721,669Accounts Receivable $1,845,113 Notes Payable $2,113,345Inventories $1,312,478Total Current Assets $3,835,014 Total Current Liabilities $3,835,014Net Sales $9,912,332Cost $5,947,399 (a) Briefly explain what you understand by the term ‘operating cycle’. (1 mark)Click or tap here to enter text. (b) What is the operating cycle for XERO Limited? Click or tap here to enter text. (c) What can you say about XERO Limited’s accounts receivable and inventorymanagement if...
QUESTION TWO The following information was extracted from ABC Ltd’s financial statements for the year ended...
QUESTION TWO The following information was extracted from ABC Ltd’s financial statements for the year ended 31 December 2019. a. Sales on 30 November 2019 were K100 million and K110 million on 31 December 2019. For the year 2020, sales are expected to double at a constant monthly rate. b. 80% of the sales made are on account; the remainder on cash. c. From past experience, 5% of the receivables have turned out to be irrecoverable. d. Credit customers pay...
The following information was extracted from the 2020 financial statements of Arigato LLC:
The following information was extracted from the 2020 financial statements of Arigato LLC:Income from continuing operations before income tax           $755,123Selling and administrative expenses                                            480,357Income from continuing operations                                            495,951Gross profit                                                                                           1,357,530The amount reported for Other Revenue/Gains and Other Expenses/Losses is: $  Blank 1. Fill in the blank, read surrounding text.Use “-“ sign for negative amount, as needed. Use commas, as needed.
The following financial information was extracted from MCL’s current draft financial statements and those of the...
The following financial information was extracted from MCL’s current draft financial statements and those of the previous year:​ 2017 ($M) 2016 ($M) 2015 ($M) Revenue 220 260 240 Total assets 260 280 250 Net Profit before tax 19 (3) 17 The car parts and accessories industry has been very competitive and consumer demand appears to be slowing in anticipation of change with electric and driverless cars coming into the market. The company has recently restructured its operations to outsource its...
The following information has been extracted from the financial statements of a company. Use it to...
The following information has been extracted from the financial statements of a company. Use it to answer the 4 questions that follow it. When answering the questions (filling in the blanks), DO NOT use dollar signs, USE commas to separate thousands, DO NOT use parenthesis to denote negative numbers, USE the negative sign in front of first digit for negative numbers. Round to the nearest dollar. Earnings before interests and taxes: EBIT in 2020 = 600 Tax rate: T =  ...
The following information has been extracted from the financial statements of a company. Use it to...
The following information has been extracted from the financial statements of a company. Use it to answer the 4 questions that follow it. When answering the questions (filling in the blanks), DO NOT use dollar signs, USE commas to separate thousands, DO NOT use parenthesis to denote negative numbers, USE the negative sign in front of first digit for negative numbers. Round to the nearest dollar. Earnings before interests and taxes: EBIT in 2020 = 400 Tax rate: T =  ...
FINANCIAL STATEMENT ANALYSIS AND INTERPRETATION The following information has been extracted from the financial statements and...
FINANCIAL STATEMENT ANALYSIS AND INTERPRETATION The following information has been extracted from the financial statements and notes of Brown Ltd. 2014 2013 Revenue $ 870 000 $ 862 500 Interest expense 34 500 39 750 Income tax expense 66 900 39 750 Profit 78 750 84 150 Dividends 42 000 42 000 Total assets 810 000 832 500 Total debt 429 750 458 250 Share capital 258 000 243 000 Retained earnings 122 250 131 250 Required: Using the above...
1 The following information is extracted from the financial statements of Tasty Road Bhd. at 31...
1 The following information is extracted from the financial statements of Tasty Road Bhd. at 31 December 2018. Tasty Road Bhd. Statement of Financial Position as at 31 December 2018 RM’000 Assets 2700 Cash 2700 Trade Receivable(Net) 400 Interest Receivable 1100 Inventory 2000 Plant 2000 Research & Development 8000 Total 16,800 Equity & Liabilities Trade Payable 2,900 Loan 4,650 Provision for Warranties 150 Deferred tax liability 290 Share Capital 7,000 Retained Earnings 1.750 Total 16,800 RM’000 Additional information for relevant...
Question (i) The following information is extracted from the financial statements of XERO Limited: Cash $677,423...
Question (i) The following information is extracted from the financial statements of XERO Limited: Cash $677,423 Accounts Payable $1,721,669 Accounts Receivable $1,845,113 Notes Payable $2,113,345 Inventories $1,312,478 Total Current Assets $3,835,014 Total Current Liabilities $3,835,014 Net Sales $9,912,332 Cost $5,947,399 (b) What is the operating cycle for XERO Limited? (c) What can you say about XERO Limited’s accounts receivable and inventory management if it is known that the industry average operating cycle is 72 days? (d) Briefly explain what you...
The following information has been extracted from the financial statements of YDI Limited: Extract of Statement...
The following information has been extracted from the financial statements of YDI Limited: Extract of Statement of Comprehensive Income for the year ended 31 December 2019 2018 R R Sales 2 000 000 1 600 000 Cost of sales 940 000 800 000 Operating profit 600 000 520 000 Profit before tax 520 000 450 000 Profit after tax 364 000 315 000 Extract of Statement of Financial Position as at 31 December Assets 2019 2018 R R Non-current assets...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT