In: Accounting
The following information as at the year-end date is extracted from the Freddy Corporation's financial statements: |
||
December 31 |
||
2019 ($) |
2018 ($) |
|
Cash |
95,000 |
27,000 |
Accounts receivable |
92,000 |
80,000 |
Allowance for doubtful accounts |
(4,500) |
(3,100) |
Inventory |
155,000 |
175,000 |
Prepaid expenses |
7,500 |
6,800 |
Land |
90,000 |
60,000 |
Buildings |
287,000 |
244,000 |
Buildings - Accumulated depreciation |
(32,000) |
(13,000) |
Machinery |
50,000 |
60,000 |
Machinery- Accumulated depreciation |
(30,000) |
(25,000) |
Leased equipment* |
28,594 |
- |
Leased equipment - Accumulated depreciation |
(9,531) |
- |
729,063 |
611,700 |
|
Accounts payable |
90,000 |
84,000 |
Accrued liabilities |
54,000 |
63,000 |
Lease payable |
18,594 |
- |
Interest payable |
930 |
- |
Bonds payable |
125,000 |
60,000 |
Share capital-ordinary |
100,000 |
92,000 |
Retained earnings |
340,539 |
312,700 |
729,063 |
611,700 |
|
For the |
year 2019 |
|
Net income |
$47,839 |
|
Depreciation expense - Buildings |
19,000 |
|
Depreciation expense - Machinery |
5,000 |
|
Depreciation expense - Leased equipment |
9,531 |
|
Cash dividends declared and paid |
20,000 |
|
Gain or loss on sale of Machinery |
None |
Additional information:
* On 1 January 2019, Freddy leased an equipment, with an economic useful life of ten years, from Flower Company for three years. The present value of the minimum lease payment and the fair value of the leased equipment were $28,594 and $95,313 respectively. Annual lease payment of $10,000 has to be made at the beginning of each period. The lease agreement offers Freddy an option of purchasing the leased equipment at $1 at the end of the lease period.
Required:
(a).Situations which individually or in combination would normally lead to financial lease:-
1.The lease transfers ownership of asset to leassee by the end of lease term:-Since the lease agreement offers feddys an option of purchasing the leased equipment at end of lease term.
So this criteria is satisfied.
2.The lessee has the option to purchase the asset at a price which is sufficiently lower than fair price at the date of exercising option:-Because lease agreement provide option to purchase at $1 which is expected to be sufficiently lower that the fair value.
So this criteria is satisfied.
3.The lease term is for major part of the economic life of the asset even of title not transfered:- In this lease term is for 3 years and economic life is 10 years.So it does not cover major part of economic life of asset.
So this criteria is not satisfied.
4.At inception present value of miniumum lease payment is substantially equal to fair value of asset:- In this fair value is $95313 which is not substantially equal to present value of minimum lease payment $28594.
So this criteria is not satisfied.
5.The leased asset is of a specialised nature that only lease can use it.since not any information regarding this it is assume that this criteria is not met or asset is not of specialsed nature.
CONCLUSION:-Because the lease agreement is met two out of five criteria of classfication of finance lease.It should be classified as financial lease and not operating lease because satisfaction of any of the above 5 conditions leads to classified as financial lease.(INDIVIDUALLY OR IN COMBINATION)
(b).Cash Flow Statement of Freddy Corporation's for the year ended December 31,2019(Indirect Method)
particulars | $ | $ |
Cash flows from operating activities:- Net Income Add:- Reversal of effect of retained earnings Adjustments for:- Depreciation(5000+19000+9531) Dividend Changes in working capital (excluding cash and bank balnce) Increase in accounts receivable Increase in prepaid expenses Decrease in accrued liabilities Decrease in inventory Net cash flow from operating activities Cash Flow from investing activities:- Proceeds from sale of machinery Purchase of land Purchase of Building Purchase of Leased Eqipment Cash Flow from financing activities:- Proceeds from Issue of share capital Proceeds from Bond payable Payment of Dividend |
47839 27839 75678 33531 20000 129209 -10600 -900 -9000 20000 5000 -30000 -25000 -19063 80000 65000 -20000 |
128709 |