In: Accounting
The general ledger of Red Storm Cleaners at January 1, 2021, includes the following account balances:
Accounts | Debits | Credits | |||||
Cash | $ | 13,000 | |||||
Accounts Receivable | 6,600 | ||||||
Supplies | 2,600 | ||||||
Equipment | 17,000 | ||||||
Accumulated Depreciation | $ | 5,800 | |||||
Salaries Payable | 8,300 | ||||||
Common Stock | 18,000 | ||||||
Retained Earnings | 7,100 | ||||||
Totals | $ | 39,200 | $ | 39,200 | |||
The following is a summary of the transactions for the year:
1. | March | 12 | Provide services to customers, $46,000, of which $19,600 is on account. | |||
2. | May | 2 | Collect on accounts receivable, $16,600. | |||
3. | June | 30 | Issue shares of common stock in exchange for $4,000 cash. | |||
4. | August | 1 | Pay salaries of $8,300 from 2020 (prior year). | |||
5. | September | 25 | Pay repairs and maintenance expenses, $11,600. | |||
6. | October | 19 | Purchase equipment for $6,600 cash. | |||
7. | December | 30 | Pay $1,200 cash dividends to stockholders. |
The following information is available for the adjusting entries.
Accrued salaries at year-end amounted to $17,500. Depreciation for the year on the equipment is $3,600. Office supplies remaining on hand at the end of the year equal $1,100.
Create a balance sheet
Red Storm Cleaners | |
Balance Sheet | |
At January 1, 2021 | |
Assets | |
Particulars | Amonut |
Non Current Asset | |
Equipment(net of depreciation) | $ 14,200 |
Current Assets | |
Cash and cash equivalents | $ 32,300 |
Accounts Receivable | $ 9,600 |
Supplies | $ 1,100 |
Total Assets | $ 57,200 |
Liabilities and Shareholders Equity | |
Shareholders Equity | |
Contributed Capital | $ 22,000 |
Retained Earnings | $ 17,700 |
Total Shareholders Equity | $ 39,700 |
Non Current Liabilities | |
Long term notes payable | |
Total Non Current Liabilities | $ - |
Current Liabilities | |
Salaries Payable | $ 17,500 |
Total Current Liabilities | $ 17,500 |
Total Liabilities and Shareholders Equity | $ 57,200 |