In: Accounting
The general ledger of Red Storm Cleaners at January 1, 2021, includes the following account balances:
| Accounts | Debits | Credits | |||||
| Cash | $ | 13,000 | |||||
| Accounts Receivable | 6,600 | ||||||
| Supplies | 2,600 | ||||||
| Equipment | 17,000 | ||||||
| Accumulated Depreciation | $ | 5,800 | |||||
| Salaries Payable | 8,300 | ||||||
| Common Stock | 18,000 | ||||||
| Retained Earnings | 7,100 | ||||||
| Totals | $ | 39,200 | $ | 39,200 | |||
The following is a summary of the transactions for the year:
| 1. | March | 12 | Provide services to customers, $46,000, of which $19,600 is on account. | |||
| 2. | May | 2 | Collect on accounts receivable, $16,600. | |||
| 3. | June | 30 | Issue shares of common stock in exchange for $4,000 cash. | |||
| 4. | August | 1 | Pay salaries of $8,300 from 2020 (prior year). | |||
| 5. | September | 25 | Pay repairs and maintenance expenses, $11,600. | |||
| 6. | October | 19 | Purchase equipment for $6,600 cash. | |||
| 7. | December | 30 | Pay $1,200 cash dividends to stockholders. | 
The following information is available for the adjusting entries.
Accrued salaries at year-end amounted to $17,500. Depreciation for the year on the equipment is $3,600. Office supplies remaining on hand at the end of the year equal $1,100.
Create a balance sheet
| Red Storm Cleaners | |
| Balance Sheet | |
| At January 1, 2021 | |
| Assets | |
| Particulars | Amonut | 
| Non Current Asset | |
| Equipment(net of depreciation) | $ 14,200 | 
| Current Assets | |
| Cash and cash equivalents | $ 32,300 | 
| Accounts Receivable | $ 9,600 | 
| Supplies | $ 1,100 | 
| Total Assets | $ 57,200 | 
| Liabilities and Shareholders Equity | |
| Shareholders Equity | |
| Contributed Capital | $ 22,000 | 
| Retained Earnings | $ 17,700 | 
| Total Shareholders Equity | $ 39,700 | 
| Non Current Liabilities | |
| Long term notes payable | |
| Total Non Current Liabilities | $ - | 
| Current Liabilities | |
| Salaries Payable | $ 17,500 | 
| Total Current Liabilities | $ 17,500 | 
| Total Liabilities and Shareholders Equity | $ 57,200 |