In: Accounting
Crane Company leases a building to Walsh, Inc. on January 1, 2020. The following facts pertain to the lease agreement. 1. The lease term is 4 years, with equal annual rental payments of $4,056 at the beginning of each year. 2. Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. 3. The building has a fair value of $16,200, a book value to Crane of $9,200, and a useful life of 5 years. 4. At the end of the lease term, Crane and Walsh expect there to be an unguaranteed residual value of $2,300. 5. Crane wants to earn a return of 8% on the lease, and collectibility of the payments is probable. This rate is known by Walsh. Click here to view factor tables. (b) Using the original facts of the lease, show the journal entries to be made by both Crane and Walsh in 2020. (For calculation purposes, use 5 decimal places as displayed in the factor table provided and round final answers to 0 decimal places, e.g. 5,275. Credit account titles are automatically indented when the amount is entered. Do not indent manually.)
Working Notes: |
|||
Annual Rent Payments |
$ 4,056 |
||
PVAF (4 periods, 8%) |
3.57710 |
||
Present value of Rental Payment |
A |
$ 14,509 |
|
Expected Residual value (Unguarantee) |
$ 2,300 |
||
PVF (4 Periods,8%) |
0.73503 |
||
Present Value of Residual Value |
B |
$ 1,691 |
|
Lease Receivable |
A+B |
$ 16,200 |
|
Journal Entries: |
|||
Crane's |
|||
Date |
Particulars |
Debit |
Credit |
Jan 1 2020 |
Lease Receivable |
$ 16,200 |
|
Cost of Goods Sold |
$ 7,509 |
||
Sales Revenue |
$ 14,509 |
||
Inventory (Book Value) |
$ 9,200 |
||
(Being to record lease contract) |
|||
Jan 1 2020 |
Cash |
$ 4,056 |
|
Lease Receivable |
$ 4,056 |
||
(Being to record first payment received) |
|||
Dec 31 2020 |
Lease Receivable |
$ 972 |
|
Interest Revenue |
$ 972 |
||
(Bering to record first year interest) |
|||
($16,200-$4,056)*8% |
|||
Walsh's |
|||
Jan 1 2020 |
Right to use assets |
$ 14,509 |
|
Lease Liability |
$ 14,509 |
||
(Being to record lease) |
|||
Jan 1 2020 |
Lease Liability |
$ 4,056 |
|
Cash |
$ 4,056 |
||
(Being to record first payment) |
|||
Dec 31 2020 |
Interest Expense |
$ 836 |
|
Lease Liability |
$ 836 |
||
(Being to record interest expense) |
|||
($14,509-$4,056) *8% |
|||
Dec 31 2020 |
Depreciation Expense |
$ 3,627 |
|
Right to use asset |
$ 3,627 |
||
(Being to record depreciation) |
|||
($14,509/4 Year) |
|||
I hope it is useful to u if u have any doubt pls comment give me up thumb