In: Accounting
Teal Mountain Corporation leases a building to Sandhill, Inc. on January 1, 2020. The following facts pertain to the lease agreement.
| 1. | The lease term is 10 years with equal annual rental payments of $3,824 at the end of each year. | |
| 2. | Ownership does not transfer at the end of the lease term, there is no bargain purchase option, and the asset is not of a specialized nature. | |
| 3. | The building has a fair value of $34,900, a book value to Teal Mountain of $22,800, and a useful life of 15 years. | |
| 4. | At the end of the lease term, Teal Mountain and Sandhill expect the residual value of the building to be $12,100, and this amount is guaranteed by Money, Inc., a third party. | |
| 5. | Teal Mountain wants to earn a 6% return on the lease, and collectibility of the payments is probable. | 
Click here to view factor tables.
(For calculation purposes, use 5 decimal places as
displayed in the factor table provided.)
(a)
(a)
Correct answer iconYour answer is correct.
Determine the nature of this lease to both Teal Mountain and Sandhill.
| The lease is a/an operating leasefinancing lease operating leasefinancing lease to Teal Mountain. | 
| The lease is a/an operating leasefinancing lease operating leasefinancing lease to Sandhill. | 
eTextbook and Media
List of Accounts
Attempts: 2 of 3 used
(b)
(b)
Assume the present value of lease payments and third-party guarantee is $34,900 and the rate of return to amortize the net lease receivable to zero is 14.39%. Prepare the amortization schedules Teal Mountain would use to amortize the net lease receivable to zero. (Round answers to 0 decimal places, e.g. 5,275.)
| TEAL
MOUNTAIN CORPORATION (Lessor) Lease Amortization Schedule Sales-Type Lease  | 
||||||||
| Date | Annual Lease Payment  | 
Interest on Lease Receivable  | 
Recovery of Lease Receivable  | 
Lease Receivable | ||||
| 1/1/20 | $ | $ | $ | $ | ||||
| 12/31/20 | ||||||||
| 12/31/21 | ||||||||
| 12/31/22 | ||||||||
| 12/31/23 | ||||||||
| 12/31/24 | ||||||||
| 12/31/25 | ||||||||
| 12/31/26 | ||||||||
| 12/31/27 | ||||||||
| 12/31/28 | ||||||||
| 12/31/29 | * | |||||||
| 12/31/30 | ||||||||
| $ | $ | $ | ||||||
*Rounded $3
| TEAL
MOUNTAIN CORPORATION (Lessor) Lease Amortization Schedule Direct Financing Lease  | 
||||||||
| Date | Annual Lease Payment  | 
Interest on Lease Receivable  | 
Recovery of Lease Receivable  | 
Lease Receivable | ||||
| 1/1/20 | $ | $ | $ | $ | ||||
| 12/31/20 | ||||||||
| 12/31/21 | ||||||||
| 12/31/22 | ||||||||
| 12/31/23 | ||||||||
| 12/31/24 | ||||||||
| 12/31/25 | ||||||||
| 12/31/26 | ||||||||
| 12/31/27 | ||||||||
| 12/31/28 | ||||||||
| 12/31/29 | * | |||||||
| 12/31/29 | ||||||||
| $ | $ | $ | ||||||
*Rounded $
Interest Tables and Their Contents
1. Future Value of 1 Table. Contains the amounts to which 1 will accumulate if deposited now at a specified rate and left for a specified number of periods (Table 6.1).
TABLE 6.1 Future Value of 1 (Future Value of a Single Sum)
| 
 FVFn,i=(1+i)n  | 
||||||
| (n) Periods | 2% | 2½% | 3% | 4% | 5% | 6% | 
| 1 | 1.02000 | 1.02500 | 1.03000 | 1.04000 | 1.05000 | 1.06000 | 
| 2 | 1.04040 | 1.05063 | 1.06090 | 1.08160 | 1.10250 | 1.12360 | 
| 3 | 1.06121 | 1.07689 | 1.09273 | 1.12486 | 1.15763 | 1.19102 | 
| 4 | 1.08243 | 1.10381 | 1.12551 | 1.16986 | 1.21551 | 1.26248 | 
| 5 | 1.10408 | 1.13141 | 1.15927 | 1.21665 | 1.27628 | 1.33823 | 
| 6 | 1.12616 | 1.15969 | 1.19405 | 1.26532 | 1.34010 | 1.41852 | 
| 7 | 1.14869 | 1.18869 | 1.22987 | 1.31593 | 1.40710 | 1.50363 | 
| 8 | 1.17166 | 1.21840 | 1.26677 | 1.36857 | 1.47746 | 1.59385 | 
| 9 | 1.19509 | 1.24886 | 1.30477 | 1.42331 | 1.55133 | 1.68948 | 
| 10 | 1.21899 | 1.28008 | 1.34392 | 1.48024 | 1.62889 | 1.79085 | 
| 11 | 1.24337 | 1.31209 | 1.38423 | 1.53945 | 1.71034 | 1.89830 | 
| 12 | 1.26824 | 1.34489 | 1.42576 | 1.60103 | 1.79586 | 2.01220 | 
| 13 | 1.29361 | 1.37851 | 1.46853 | 1.66507 | 1.88565 | 2.13293 | 
| 14 | 1.31948 | 1.41297 | 1.51259 | 1.73168 | 1.97993 | 2.26090 | 
| 15 | 1.34587 | 1.44830 | 1.55797 | 1.80094 | 2.07893 | 2.39656 |