Question

In: Finance

Statement of Cash Flows Ann's Flowers Inc. reported 2008 net income of $1.90 million and depreciation...

Statement of Cash Flows Ann's Flowers Inc. reported 2008 net income of $1.90 million and depreciation of $259,000. The top part Ann's Flowers, Inc.'s 2007 and 2008 balance sheets is listed below (in millions of dollars).

  Current assets: 2007 2008   Current liabilities: 2007 2008
  Cash and marketable securities $3.90 $2.45   Accrued wages and taxes $1.09 $1.09
  Accounts receivable 4.45 5.90   Accounts payable 3.09 4.45
  Inventory

6.90

5.45

  Notes payable

11.07

8.26

  Total $15.25 $13.80   Total $15.25 $13.80


What is the 2008 net cash flow from operating activities for Ann's Flower's, Inc.?

A. $1,619,000

B. $3,519,000

C. -$1,450,000

D. $1,900,000

Solutions

Expert Solution

Answer: -

Net cash flow from operating activity: -

Cash flow from Operating activity
Particulars Amount (Millions in $) Amount (Millions in $)
Net profit                           1.900
Add: - Depreciation                           0.259
                          2.159
Less: - Increase in accounts receivable                          (1.45)
Add: - Decrease in inventory                           1.45
Add: - Increase in accounts payable                           1.36                           1.360
Net cash flow from operating activity                           3.519

Cash flow from operating activity can be computed using direct method or indirect method.

The above calculations has been done using indirect method.

Calculations are done as follows: -

Net income + Depreciation + decrease in current asset + Increase in current liability - increase in current asset + Decrease in current asset

Conclusion: -

The options given in question is

a. $1,619,000

b. $3,519,000

c. -$1,450,000

d. $1,900,000

Hence from the above calculations, the net cash from operating activity is $3,519,000.

Therefore , the correct option is "b".


Related Solutions

Statement of Cash Flows Ann's Flowers Inc. reported 2008 net income of $2.80 million and depreciation...
Statement of Cash Flows Ann's Flowers Inc. reported 2008 net income of $2.80 million and depreciation of $268,000. The top part Ann's Flowers, Inc.'s 2007 and 2008 balance sheets is listed below (in millions of dollars).   Current assets: 2007 2008   Current liabilities: 2007 2008   Cash and marketable securities $4.80 $2.90   Accrued wages and taxes $1.18 $1.18   Accounts receivable 4.90 6.80   Accounts payable 3.18 4.90   Inventory 7.80 5.90   Notes payable 13.14 9.52   Total $17.50 $15.60   Total $17.50 $15.60 What is the...
Becker Inc. reported net income of $560,000 on its income statement for 2020. Depreciation expense for...
Becker Inc. reported net income of $560,000 on its income statement for 2020. Depreciation expense for the year was $63,000. Over the course of the year, Becker also experienced the following changes in account balances: Accounts payable:  $12,000 increase Inventory:  $18,000 increase Accounts receivable:  $9,000 decrease Accrued liabilities:  $19,000 decrease Prepaid insurance:  $7,000 decrease Determine net cash provided by operating activities for 2020.
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $123,300. Depreciation recorded on store equipment for the year amounted to $20,300. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $47,100 $42,860 Accounts receivable (net) 33,770 31,670 Inventories 46,110 48,220 Prepaid expenses 5,180 4,070 Accounts payable (merchandise creditors) 44,130 40,550 Wages payable...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $313,300. Depreciation recorded on equipment and a building amounted to $93,700 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $78,330 $81,460 Accounts receivable (net) 99,320 100,520 Inventories 195,830 173,180 Prepaid expenses 10,890 11,490 Accounts payable (merchandise creditors) 87,490 90,910...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $126,900. Depreciation recorded on store equipment for the year amounted to $20,900. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $48,220 $44,360 Accounts receivable (net) 34,570 32,780 Merchandise inventory 47,210 49,910 Prepaid expenses 5,300 4,210 Accounts payable (merchandise creditors) 45,180 41,960 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $261,800. Depreciation recorded on equipment and a building amounted to $78,300 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $71,730 $74,600 Accounts receivable (net) 90,950 92,060 Inventories 179,330 158,600 Prepaid expenses 9,970 10,520 Accounts payable (merchandise creditors) 80,120 83,250...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $235,000. Depreciation recorded on equipment and a building amounted to $70,300 for the year. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $63,450 $66,620 Accounts receivable (net) 80,450 82,210 Inventories 158,630 141,630 Prepaid expenses 8,820 9,390 Accounts payable (merchandise creditors) 70,870 74,350...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $133,500. Depreciation recorded on store equipment for the year amounted to $22,000. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $52,330 $48,140 Accounts receivable (net) 37,520 35,580 Inventories 51,230 54,160 Prepaid expenses 5,760 4,570 Accounts payable (merchandise creditors) 49,030 45,540 Wages payable...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $128,700. Depreciation recorded on store equipment for the year amounted to $21,200. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $49,160 $44,740 Accounts receivable (net) 35,250 33,060 Merchandise inventory 48,130 50,330 Prepaid expenses 5,410 4,250 Accounts payable (merchandise creditors) 46,060 42,320 Wages...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the...
Cash Flows from Operating Activities—Indirect Method The net income reported on the income statement for the current year was $144,400. Depreciation recorded on store equipment for the year amounted to $23,800. Balances of the current asset and current liability accounts at the beginning and end of the year are as follows: End of Year Beginning of Year Cash $57,180 $52,030 Accounts receivable (net) 41,000 38,450 Merchandise inventory 55,980 58,530 Prepaid expenses 6,290 4,940 Accounts payable (merchandise creditors) 53,580 49,220 Wages...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT