In: Accounting
Mangia Pizza Company makes frozen pizzas that are sold through grocery stores. Mangia developed the following standard mix for spreading on premade pizza shells to produce 18 giant-size sausage pizzas.
Direct Material | Mix | Mix Proportion | SP | Standard Cost | |||||||
Tomato sauce | 10 | lbs. | 0.335 | $1.50 | $15.00 | ||||||
Cheese | 11 | 0.375 | 2.80 | 30.80 | |||||||
Sausage | 9 | 0.290 | 2.00 | 18.00 | |||||||
Total | 30 | lbs. | $63.80 |
Mangia put a batch of 2,000 pounds of direct materials (enough for 1,200 frozen sausage pizzas) into process. Of the total, 600 pounds were tomato sauce, 840 pounds were cheese, and the remaining 560 pounds were sausage. The actual yield was 760 pizzas.
Required:
1. Calculate the yield ratio based on the standard amounts given. If required, round your answer to two decimal places. ________
2. Calculate the standard cost per pound of the
yield. If required, round your answer to the nearest cent.
$__________ per pizza
3. Calculate the standard yield for actual
input of 2,000 pounds of direct materials. Do not round
intermediate calculations. Round your final answer to nearest whole
number.
___________ pizzas
4. Calculate the yield variance. Do not round
intermediate calculations, except for number of pizzas which should
be rounded to nearest whole number. If required, round your final
answer to the nearest cent.
$__________
5. What if the total 2,000 pounds of direct materials put into process resulted in a yield of 1,225 pizzas? How would that affect the yield variance?
The yield variance would be Favorable or Unfavorable?
Sol//:
(1) Calculation of yield Ratio on the standard amount give :
Yield Ratio = standard yield /total yield
Standard yield =1200 . Total yield = 2000
= 1200/2000 = 0.60
Yield ratio =0.60
(2)calculation ofstandard cost per pound of yield
given : standard cost of 18 pizzas is 63.80
Therefore standard cost of per pound of yield will be
$ 63.80/18 =$3.54 per pizza
(3) calculate standard yield for actual input of 2000 pounds
It is given that 30 lbs of input produces 18 pizzas
Then 2000 *18/30 = 1200 pizzas
(4) calculation of yield variance
Yield variance
=(actual yield-standard yield )standard cost per pound of yield
Actual yield = 760 standard yield =1200
Standard cost per pound of yield = 3.54
=(760-1200)3.54=(-440)$3.54 =$ -1557
Yield variance is ($1557) unfavorable
(5) effect of yield variance
if actual yield variance is$ 1225
Standard variance is 1200
Yield variance
= (actual variance -standard variance )standard cost per pound of yield
= (1225-1200)3.54 =25*3.54 =$ 88.50
Yield variance $ 88.50 favorable