In: Accounting
Moreno Corporation is considering investing in specialized equipment costing $525,000. The equipment has a useful life of five years and a residual value of $55,000. Depreciation is calculated using the straight-line method. The expected net cash inflows from the investment are
Year 1 |
$245,000 |
Year 2 |
$190,000 |
Year 3 |
$152,000 |
Year 4 |
$112,000 |
Year 5 |
$95,000 |
$794,000 |
Moreno Corporation's required rate of return is 14%.
The net present value of the Moreno Corporation's investment is closest to
Select one:
a. $25,639 positive
b. $54,184 positive
c. $82,729 positive
d. $269,000 positive
how do i calculate this with a Calculator? BA II PLUS Texas instrument ? ??
The net present value of the Moreno Corporation's investment is closest to is as follows:
Year | Annual Cash Flow | PV @ 14% | Present Value |
---|---|---|---|
1 | $245,000 | 0.877193 | $214,912.29 |
2 | $190,000 | 0.769468 | $146,198.92 |
3 | $152,000 | 0.674972 | $102,595.74 |
4 | $112,000 | 0.59208 | $66,312.96 |
5 | $95,000 | 0.519369 | $49,340.06 |
5 | $55,000 | 0.519369 | $28,565.30 |
Total | $607,925.27 |
Net Present Value = Total Present Value of Investment - Initial Investment Cost
= $607,925.27 - $525,000
= $82,925.27 (Positive)
The net present value of the Moreno Corporation's investment is $82,925.27 positive which is closest to $82,729 positive.
So correct answer is option (c) or $82,729 positive