Question

In: Accounting

CompanyV Company W CompanyX Company Y Company Z Dec 31, 2014 Assets 54000 80000 141500 92500...

CompanyV Company W CompanyX Company Y Company Z
Dec 31, 2014
Assets 54000 80000 141500 92500 144000
Liabilities 25000 60000 68500 51500 ?
Owner Equity 2014 29000 20000 73000 41000 ?
Dec 31, 2015
Assets 59,000 100,000 186500 ? 170000
Liabilities 36000 22,000 65800 42,000 42,000
Owner's Equ 2015 23000 78000 120700 128000
During 2015
Owner Investments 5,000 20000 ? 48100 60000
Net Income (loss) ? 40000 18500 24,000 32,000
Owner cash withdrawal 5,500 2,000 0 20000 8,000

1. Answer the folloing quesitons about Company V

1. What is the amount of equity on December 31, 2014?

2. What is the amount of equity on December 31, 2015

3. What is the amount of liabilities on December 31, 2015?

2. Answer the following questions about Company W?   

1. What is the amount of equity on December 31, 2014?

2. What is the amount of equity on December 31, 2015

3. What is the amount of liabilities on December 31, 2015?

3. Calculate the amount of Owner investments for Company X during 2015.

4. Calculate the amount of assets for Company Y On december 31, 2015.

5. Calculate the amount of liabilities for Company Z on December 31, 2014.

Solutions

Expert Solution

1. Information about Company V
1. Amount of Equity on December 31, 2014            29,000
2. Amount of Equity on December 31, 2015            23,000
3. Amount of Liabilities on December 31, 2015            36,000
2. Information about Company W
1. Amount of Equity on December 31, 2014            20,000
2. Amount of Equity on December 31, 2015            78,000
3. Amount of Liabilities on December 31, 2015            22,000
3. Owners investment for Company X during 2015            29,200
4. Assets on December 31, 2015 for Company Y        1,35,100
5 Liabilities on December 31, 2014 for Company Z            44,000

Working:

Company V Company W CompanyX Company Y Company Z
Dec 31,2014
Assets 54000 80000 141500 92500 144000
Liabilities 25000 60000 68500 51500 100000
Owner equity 2014 29000 20000 73000 41000 44000
Dec.31,2015
Assets 59,000 1,00,000 186500 135100 170000
Liabilities 36000 22,000 65800 42,000 42,000
Owner's Equity 2015 23000 78000 120700 93100 128000
During 2015
Owners' investment 5,000 20000 29200 48100 60000
Net Income (Loss) -5,500 40000 18500 24,000 32,000
Owner cash withdrawal 5,500 2,000 0 20000 8,000
Company V:
Net Income 2015 = Owner equity 2015+Owner cash withdrawal-Owner investment-Owner equity 2014
                                   = 23,000+5,500-5,000-29,000 = -5,500
Company X
Owner investment = Owner equity 2015+Owner cash withdrawal - Net income 2015 - Owner equity 2014
                                   = 120,700+0-18,500 - 73,000 = 29,200
Company Y
Owner equity 2015 = Owner equity 2014 + Net income 2015 + Owner investment - Owner cash withdrawal
                                   = 41,000+24,000+48,100-20,000 = 93,100
Assets Dec.31, 2015 = Owner equity 2015 + Loabilities 2015 = 93,100 + 42,000 = 135,100
Company Z
Owner equity 2014 = Owner equity 2015 - Net income 2015 - Owner investment + Owner cash withdrawal
                                   = 128,000 - 32,000 - 60,000 + 8,000 = 44,000
Liabilities 2014 = Assets 2014 - Owner equity 2014 = 144,000 - 44,000 = 100,000

Related Solutions

For the Dinera Corp. in 2014: Balance Sheet : Dec 31, 2014 | Dec 31, 2013...
For the Dinera Corp. in 2014: Balance Sheet : Dec 31, 2014 | Dec 31, 2013 Accounts Payable : 87,000 | 82,600 Taxes Payable : 2,500 | 15,000 Short-Term Debt : 20,000 | 20,000 Long-Term Debt : 100,000 | 100,000 Common stock ($0.10 par) : 520 | 500 Additional paid in capital : 32,500 | 40,000 Retained Earnings : 460,430 | answer Treasury Stock, (2000, 1600 shares) :  (15,000)         | (10,000) ◊―――――――――――――――――――――――――――――◊ Income Statement : 2014 Net sales : 402,800 Cost...
Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net...
Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net 433,638 279,835 Inventories 783,031 536,714 Prepaid expenses and other current assets 152,242 87,177 Deferred income taxes 52,498 Total current assets 1,498,763 1,549,399 Property and equipment, net 538,531 305,564 Goodwill 585,181 123,256 Intangible assets, net 75,686 26,230 Deferred income taxes 92,157 33,570 Other long-term assets 78,582 57,064 Total assets 2,868,900 2,095,083 Liabilities and Stockholders Equity Accounts payable 200,460 210,432 Accrued expenses 192,935 147,681 Current maturities...
Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net...
Dec. 31, 2015 Dec. 31, 2014 Assets Cash and cash equivalents 129,852 593,175 Accounts receivable, net 433,638 279,835 Inventories 783,031 536,714 Prepaid expenses and other current assets 152,242 87,177 Deferred income taxes 52,498 Total current assets 1,498,763 1,549,399 Property and equipment, net 538,531 305,564 Goodwill 585,181 123,256 Intangible assets, net 75,686 26,230 Deferred income taxes 92,157 33,570 Other long-term assets 78,582 57,064 Total assets 2,868,900 2,095,083 Liabilities and Stockholders Equity Accounts payable 200,460 210,432 Accrued expenses 192,935 147,681 Current maturities...
Dec. 31, Year 2 Dec. 31, Year 1 ASSETS Current assets: Cash and cash equivalents $...
Dec. 31, Year 2 Dec. 31, Year 1 ASSETS Current assets: Cash and cash equivalents $ 92,069   $ 72,634 Accounts receivables, net 55,947 75,492 Inventories 50,784 53,129 Prepaid expenses    12,112    13,057 Total current assets 210,912 214,312 Equipment 145,444 134,312 Less: Accumulated depreciation (50,515) (36,689) Total assets $305,841 $311,935 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ 25,466 $ 34,879 Accrued liabilities     40,574     40,722 Total current liabilities     66,040     75,601 Long-term debt     10,422    ...
Please explain this prolog code line by line. union([X|Y],Z,W) :- member(X,Z), union(Y,Z,W). union([X|Y],Z,[X|W]) :- \+ member(X,Z),...
Please explain this prolog code line by line. union([X|Y],Z,W) :- member(X,Z), union(Y,Z,W). union([X|Y],Z,[X|W]) :- \+ member(X,Z), union(Y,Z,W). union([],Z,Z).
JOHNSTON ENTERPRISES           BALANCE SHEET              31-Dec-17       31-Dec-16 Current Assets:        &nb
JOHNSTON ENTERPRISES           BALANCE SHEET              31-Dec-17       31-Dec-16 Current Assets:           Cash   $140,000        $120,000 Accounts Receivable   200,000       300,000 Inventory   400,000       300,000 Total Current Assets   740,000       720,000 Property, Plant, and Equipment   1,241,000       1,122,000 Less: Accumulated Depreciation   -476,000       -442,000 Total Assets   1,505,000       1,400,000            Current Liabilities:             Accounts Payable   $201,000        $130,000 Notes Payable   40,000       60,000 Income Taxes Payable   90,000       70,000 Total...
Solve the following system : w ′ + y = sin x y ′ − z...
Solve the following system : w ′ + y = sin x y ′ − z = ex z ′ + w + y = 1; w(0) = 0, y(0) = 1, z(0) = 1
The following logic function is given as a sum of minterms F(W,X,Y,Z) = ∑W,X,Y,Z(7,8,10,11,13) + D(5,...
The following logic function is given as a sum of minterms F(W,X,Y,Z) = ∑W,X,Y,Z(7,8,10,11,13) + D(5, 9, 15). (25 points) a) Draw the K-Map and find the minimal sum-of-products expression for this function. b) Draw the circuit implementing this expression c) Give all input pair or pairs where transition between them would create a timing hazard d) Draw the timing diagram showing the glitch corresponding to the pair or one of the pairs. Assume ALL gate delays are equal e)...
Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash $269,150 $248,070 Accounts receivable (net) 97,500 89,090 Inventories...
Dec. 31, 20Y3 Dec. 31, 20Y2 Assets Cash $269,150 $248,070 Accounts receivable (net) 97,500 89,090 Inventories 275,250 263,780 Investments 0 102,200 Land 141,180 0 Equipment 303,680 233,220 Accumulated depreciation—equipment (71,100) (62,890) Total assets $1,015,660 $873,470 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $183,830 $172,070 Accrued expenses payable (operating expenses) 18,280 22,710 Dividends payable 10,160 7,860 Common stock, $10 par 54,850 42,800 Paid-in capital: Excess of issue price over par-common stock 206,180 118,790 Retained earnings 542,360 509,240 Total liabilities and...
Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $273,020 $256,310 Accounts receivable (net) 98,900 92,060 Inventories...
Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $273,020 $256,310 Accounts receivable (net) 98,900 92,060 Inventories 279,200 272,560 Investments 0 105,590 Land 143,210 0 Equipment 308,050 240,970 Accumulated depreciation-equipment (72,120) (64,980) Total assets $1,030,260 $902,510 Liabilities and Stockholders' Equity Accounts payable $186,480 $177,790 Accrued expenses payable 18,540 23,470 Dividends payable 10,300 8,120 Common stock, $10 par 55,630 44,220 Paid-in capital: Excess of issue price over par-common stock 209,140 122,740 Retained earnings 550,170 526,170 Total liabilities and stockholders’ equity $1,030,260 $902,510...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT