For the Dinera Corp. in 2014: Balance Sheet : Dec 31, 2014 | Dec 31, 2013...

For the Dinera Corp. in 2014:

Balance Sheet : Dec 31, 2014 | Dec 31, 2013
Accounts Payable : 87,000 | 82,600
Taxes Payable : 2,500 | 15,000
Short-Term Debt : 20,000 | 20,000
Long-Term Debt : 100,000 | 100,000
Common stock ($0.10 par) : 520 | 500
Additional paid in capital : 32,500 | 40,000
Retained Earnings : 460,430 | answer
Treasury Stock, (2000, 1600 shares) : (15,000) | (10,000)
◊―――――――――――――――――――――――――――――◊
Income Statement : 2014
Net sales : 402,800
Cost of goods sold : 154,200
Selling and General Expenses : 69,000
Interest expense : 4,900
Earnings before Taxes : 174,700
Provision for Taxes on Income : 32,000
Net income : 142,700
◊―――――――――――――――――――――――――――――◊
Return on Equity : 0.3289

What were the retained earnings on Dec 31, 2013?

For the Bolloh Corp. [E5]:

Consolidated Balance Sheets (in thousands) Dec 31, 2018

Cash and cash equivalents : 157,100
Receivables, net : 210,400
Merchandise inventories, net : 253,900
Deferred income tax asset : 31,500
Prepaid expenses and other current assets : 42,800
Total current assets : 695,700

Net property and equipment : 230,800
Intangible assets, net : 56,300
Goodwill : 438,300
Other assets : 75,000
Total assets : 1,496,100

Accounts payable : 237,800
Accrued expenses and other current liabilities : 160,800
Debt maturing within one year : 62,700
Total current liabilities : 461,300

Long-term debt : 216,400
Other long-term obligations : 70,200

Common stock : 100
Additional paid-in capital : 466,500
Accumulated other comprehensive loss : (10,700)
Retained earnings : 698,200
Treasury stock : (406,700)
Total Staples, Inc. stockholders' equity : 747,400

Noncontrolling interests : 800
Total stockholders’ equity : 748,200
Total liabilities and stockholders' equity : 1,496,100

Compute the Net operating assets (NOA).

For the Brunkrissla Corp. in 2018:
Balance Sheet ($000s) : Dec 31, 2018 | Dec 31, 2017 | Average
◊――――――――――――――――――――――――――◊
Cash : $526,800 | 125,000 | 325,900
Accounts receivable, net : $580,500 | 260,000 | 420,250
Inventories : $817,000 | 650,000 | 733,500
Plant and equipment, net : $2,568,700 | 2,466,000 | 2,517,350
Goodwill : $1,101,900 | 80,000 | 590,950
Total Assets : $5,594,900 | 3,581,000 | 4,587,950
◊――――――――――――――――――――――――――◊
Accounts payable : $1,064,300 | 526,000 | 795,150
Federal income tax payable : $80,600 | 50,000 | 65,300
Short-Term Debt : $75,300 | | 37,650
Long-Term Debt : $1,419,000 | 1,000,000 | 1,209,500
Common stock ($0.10 par) : $5,600 | 5,000 | 5,300
Additional paid in capital : $478,400 | 400,000 | 439,200
Retained Earnings : $2,627,600 | 1,700,000 | 2,163,800
Treasury Stock, (2000, 1600 shares) : $(155,900) | (100,000) | 2,825,400
Total Liabilities and Equities : $5,594,900 | 3,581,000 | 4,587,950

◊――――――――――――――――――――――――――◊
Income Statement, Year Ended : Dec 31, 2018
Net sales : $342,000
Cost of goods sold : $160,200
Gross profit : $181,800
Selling and General Expenses : $75,000
Earnings from equity affiliates : $
Operating income : $106,800
Interest and dividend income : $
Interest expense : $10,900
Earnings before Taxes : $95,900
Income tax expense : $38,000
Net income : $57,900
◊――――――――――――――――――――――――――◊
What is the Current Ratio for Brunkrissla Corp. on Dec 31, 2018?

For the Bryne Corp. in 2018:
Balance Sheet ($000s) : Dec 31, 2018 | Dec 31, 2017 | Average
◊―――――――――――――――――――――――――――――◊
Cash : $490,000 | 125,000 | 307,500
Accounts receivable, net : $540,000 | 260,000 | 400,000
Inventories : $760,000 | 650,000 | 705,000
Plant and equipment, net : $3,389,500 | 2,466,000 | 2,927,750
Goodwill : $25,000 | 80,000 | 52,500
Total Assets : 5,204,500 | 3,581,000 | 4,392,750
-----------------------------------------------------------------------------
Accounts payable : $990,000 | 526,000 | 758,000
Federal income tax payable : $145,000 | 50,000 | 97,500
Short-Term Debt : $ | |
Long-Term Debt : $1,320,000 | 1,000,000 | 1,160,000
Common stock ($0.10 par) : $5,200 | 5,000 | 5,100
Additional paid in capital : $445,000 | 400,000 | 422,500
Retained Earnings : $2,444,300 | 1,700,000 | 2,072,150
Treasury Stock, (2000, 1600 shares) : $(145,000) | (100,000) | (122,500)
Total Liabilities and Equities : $5,204,500 | 3,581,000 | 4,392,750

-----------------------------------------------------------------------------
Income Statement Year Ended Dec 31, 2018
Net sales 3,424,900
Cost of goods sold 1,590,600
Gross profit 1,834,300
Selling and General Expenses 710,000
Earnings from equity affiliates
Interest expense 71,500
Earnings before Taxes 1,052,800
Income tax expense 339,991
Net income 712,809
-----------------------------------------------------------------------------
How much is the Times interest earned for Bryne Corp. in 2018?

Expert Solution

For the Dinera Corp. in 2014:
Sr. No.	Particulars		Amount
1	Retained Earning	As on Dec-14	4,60,430
2	Net Income		1,42,700
3	Retained Earning ( 1-2)	As on Dec-13	3,17,730

For the Bolloh Corp. [E5]:
Sr. No.	Particulars		Amount
1	Total Assets		14,96,100
2	Less: Current Liabilites		4,61,300
3	Net Opearitng Assets		10,34,800

For the Brunkrissla Corp. in 2018:
Sr. No.	Particulars		Amount
1	Current Assets		19,24,300
2	Current Liabilites		11,39,600
3	Current Ratio (1/2)		1.69

For the Bryne Corp. in 2018:
Sr. No.	Particulars		Amount
1	EBIT		11,24,300
2	Interest Expense		71,500
3	Times Interest Earned. (1/2)		15.72

ekkarill92 answered 1 year ago

Boatwig, Corp. Balance Sheet December 31, 2013 and December 31, 2014 2013 Dr. Cr. 2014 Assets...

Boatwig, Corp. Balance Sheet December 31, 2013 and December 31, 2014 2013 Dr. Cr. 2014 Assets Cash $19,000 $71,000 Accounts Receivable 66,000 84,000 Inventory 185,000 184,000 Land 113,000 67,000 Equipment 195,000 256,000 Accummulated Depreciation (42,000) (69,000) Total $536,000 $593,000 Liabilities and Stockholders' Equity Accounts Payable $44,000 $36,000 Bonds Payable 198,000 143,000 Common Stock 167,000 222,000 Retained Earnings 127,000 192,000 Total $536,000 - ...

The following are excerpts from the balance sheet of a company. Particulars Dec 31, 2013 Dec...

The following are excerpts from the balance sheet of a company. Particulars Dec 31, 2013 Dec 31, 2012 Furniture 1,32,000 1,84,500 Accumulated Depreciation (88,700) (1,10,700) The income statement reports depreciation expense for the year as Rs 18,000. Also, furniture costing Rs 52,500 was sold for its book value. Compute the ash received from the sale.

URGENT Following are Balance Sheet of a Limited Co. as on 31st Dec.2013 and 2014. (15...

URGENT Following are Balance Sheet of a Limited Co. as on 31st Dec.2013 and 2014. Balance Sheet Liabilities 2013 2014 Assets 2013 2014 Share Capital 61,000 74,000 Plant 45,000 43,000 Reserves 13,000 15,500 Building 50,950 48,000 Creditors 28,000 24,000 Stock 20,500 18,800 Bank O/D 18,000 0 Debtors 20,000 16,200 Prov for Tax 8,000 8,500 Cash 150 180 Profit & Loss 8,600 8,800 Bank 0 2,100 Goodwill 0 2,520 1,36,600 1,30,800 1,36,600 1,30,800 Considering the following information, calculate funds from operations,...

Fuller Corp. Balance Sheet at Dec 31, 2019 &nb

Fuller Corp. Balance Sheet at Dec 31, 2019 AAssets 2019 2018 CCash $12,000 $33,750 AAccounts Receivables 65,250 58,500 IIInventories 30,000 24,000 LLong term investments (FV-NI) 23,250 40,500 EEquipment 30,000 18,750 AAccumulated Depreciation- equipment (5,625) (2,250) BBuilding 67,500 56,250 AAccumulated Depreciation- building (13,500) (9,000) LLand 32,500 32,500 TTotal Assets $241,375 $253,000 LLiabilities & Shareholder’s Equities AAccounts Payable 30,000 24,750 AAccrued Payables 2,375 1,125 IIIncome tax payable 1,000 1,500 LLong term note payable 26,000 31,000 CCommon Shares, issued & outstanding 150,000 150,000...

ABC company had the following balance sheet in millions of pesos on DEC. 31 2013 Assets...

ABC company had the following balance sheet in millions of pesos on DEC. 31 2013 Assets Cash 400 Acct rec. 200 Inventory 800 Net plant and equipment 600 Liabilities and net worth Acct pay 500 Long Term debt 300 Capital stock 400 Retained earnings 800 Relevant exchange rate $.08/peso inventory and capital stock was issued at this rate $.10/peso plant & equipment LT debt Ex rate for 31 dec 2013 $.12/peso ex rate 01 Jan 2014 As of 2013 assume...

Balance Sheet at Dec 31, 2019 &nbs

Balance Sheet at Dec 31, 2019 Assets 2019 2018 Cash $12,000 $33,750 Accounts Receivables 65,250 58,500 Inventories 30,000 24,000 Long term investments (FV-NI) 23,250 40,500 Equipment 30,000 18,750 Accumulated Depreciation- equipment (5,625) (2,250) Building 67,500 56,250 Accumulated Depreciation- building (13,500) (9,000) Land 32,500 32,500 Total Assets $241,375 $253,000 Liabilities & Shareholder’s Equities Accounts Payable 30,000 24,750 Accrued Payables 2,375 1,125 Income tax payable 1,000 1,500 Long term note payable 26,000 31,000 Common Shares, issued & outstanding 150,000 150,000 Retained Earnings...

The balance sheets of Dolan Company, for December 31, 2014 and 2013, are as follows: 2014...

The balance sheets of Dolan Company, for December 31, 2014 and 2013, are as follows: 2014 2013 Cash $ 68,000 $ 42,500 Accounts receivable (net) 61,000 70,200 Inventories 121,000 105,000 Investments ..... 100,000 Equipment 515,000 425,000 Accumulated depreciation-equipment (153,000) (175,000) $612,000 $567,700 Accounts payable $ 59,750 $ 47,250 Bonds payable, due 2010 ..... 75,000 Common stock, $20 par 375,000 325,000 Premium on common stock 50,000 25,000 Retained earnings 127,250 95,450 $612,000 $567,700 Additional information: (a) Net income, $71,800. (b) Depreciation reported on income statement,...

From the following balance sheet accounts, Construct a balance sheet for 2013 and 2014 List all...

From the following balance sheet accounts, Construct a balance sheet for 2013 and 2014 List all the working capital accounts Find the net working capital for the years ending 2013 and 2014 Calculate the change in net working capital for the year 2014 Account Balance 12/31/2013 Balance 12/31/2014 Accounts payable $1000 $1100 Accounts receivable $2480 $2690 Cash $1300 $1090 Common stock $4990 $4990 Inventory $5800 $6030 Long-term debt $7800 $8200 Three-month Notes payable $ 800 $ 960 Plant, property, and...

MONTGOMERY INC. Comparative Balance Sheets December 31, 2014 and 2013 2014 2013 Assets Cash $ 30,400...

MONTGOMERY INC. Comparative Balance Sheets December 31, 2014 and 2013 2014 2013 Assets Cash $ 30,400 $ 30,550 Accounts receivable, net 10,050 12,150 Inventory 90,100 70,150 Equipment 49,900 41,500 Accum. depreciation—Equipment (22,500 ) (15,300 ) Total assets $ 157,950 $ 139,050 Liabilities and Equity Accounts payable $ 23,900 $ 25,400 Salaries payable 500 600 Common stock, no par value 110,000 100,000 Retained earnings 23,550 13,050 Total liabilities and equity $ 157,950 $ 139,050 MONTGOMERY INC. Income Statement For Year Ended...

Below is the comparative balance sheet for Sheffield Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash...

Below is the comparative balance sheet for Sheffield Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash $16,400 $21,100 Short-term investments 25,200 19,100 Accounts receivable 42,900 44,600 Allowance for doubtful accounts (1,800 ) (2,000 ) Prepaid expenses 4,200 2,500 Inventory 81,300 65,700 Land 49,600 49,600 Buildings 126,200 72,800 Accumulated depreciation—buildings (30,200 ) (23,300 ) Equipment 53,000 45,800 Accumulated depreciation—equipment (19,100 ) (15,600 ) Delivery equipment 39,200 39,200 Accumulated depreciation—delivery equipment (22,200 ) (20,700 ) Patents 14,900 –0– $379,600 $298,800 Accounts payable...

Question