In: Accounting
Steven sells land at a cost of $100,000 for $350,000 on August 14, 2017. The land was originally purchased on February 2, 1983. The buyer has offered to pay $100,000 down and pay the balance next year plus interest of 5%.
A. If Steven's after-tax rate of return on his investments is normally 6%, determine whether he would be better off receiving installment payments or cash. Assume his income tax rate 28% for ordinary income and 15% for long-term capital gains.
B. How much gain does Steven report in year 2 (assuming Steven uses the installment method)
Sale value of land on 14 /08/2017 | $350,000 | ||||||
Purchase cost of land on 2/02/1983 | $100,000 | ||||||
Offer from Buyer | |||||||
downpayment | $100,000 | ||||||
Balance with 5% interest next year | $262,500 | ||||||
( 250000+ 5%*250000) | |||||||
A. | IF installment offer accepted | ||||||
Amount | Time | PVF@ 6% | Present Value | ||||
Downpayment recived | $100,000 | 0 | 1 | $100,000 | |||
Incremental Income | |||||||
Interest Income | $12,500 | ||||||
( 250000*5%) | |||||||
Tax @28% | $3,500 | ||||||
Net interest income after tax | $9,000 | 1 | 0.94 | $8,491 | |||
Instalment Received after 1year | $250,000 | 1 | 0.94 | $235,849 | |||
$344,340 | |||||||
IF received Cash offer accepted then received $350000 today | |||||||
Hence it's better to revived cash today | |||||||
B. | Comutation of gain | ||||||
Sale value | $350,000 | ||||||
cost | $100,000 | ||||||
gain | $250,000 | ||||||
capital gain tax @ 15% | $37,500 | ||||||
Net gain on sale of property | $212,500 | ||||||
Interest income earned in next year | $12,500 | ||||||