In: Accounting
3. Susan sells land with a cost of $100,000 for $350,000 on August 14, 2017. The land was originally purchased on February 2, 1983. The buyer has offered to pay $100,000 down and pay the balance next year plus interest of 5%.
a. If Susan's after tax rate of return on her investments is normally 6%, determine whether she would be better off receiving installment payments or cash. Assume her income tax rate 28% for ordinary income and 15% for long term capital gains.
b. How much gain does Susan report in year 2 (assuming Susan uses the installment method)?
c. Complete Form 6252 to report the installment sale in year 1. https://www.irs.gov/pub/irs-pdf/f6252.pdf
Sale value of land on 14 /08/2017 | $350,000 | |||||
Purchase cost of land on 2/02/1983 | $100,000 | |||||
Offer from Buyer | ||||||
downpayment | $100,000 | |||||
Balance with 5% interest next year | $262,500 | |||||
( 250000+ 5%*250000) | ||||||
A. | IF installment offer accepted | |||||
Amount | Time | PVF@ 6% | Present Value | |||
Downpayment recived | $100,000 | 0 | 1 | $100,000 | ||
Incremental Income | ||||||
Interest Income | $12,500 | |||||
( 250000*5%) | ||||||
Tax @28% | $3,500 | |||||
Net interest income after tax | $9,000 | 1 | 0.94 | $8,491 | ||
Instalment Received after 1year | $250,000 | 1 | 0.94 | $235,849 | ||
$344,340 | ||||||
IF received Cash offer accepted then received $350000 today | ||||||
Hence it's better to revived cash today | ||||||
B. | Comutation of gain | |||||
Sale value | $350,000 | |||||
cost | $100,000 | |||||
gain | $250,000 | |||||
capital gain tax @ 15% | $37,500 | |||||
Net gain on sale of property | $212,500 | |||||
Interest income earned in next year | $12,500 |