Question

In: Accounting

The projected sales of Terus Maju Holdings for the first and second quarter of 2009 are...

The projected sales of Terus Maju Holdings for the first and second quarter of 2009 are as

follows:

Month                         Total sales (RM)

January                                   2 500 000

February                                 2 600 000

March                                      2 650 000

April                                         3 630 000

May                                         3 850 000

June                                        3 780 000

July                                          3 900 000

i. The company makes 20% cash sale, 50% is collected in the month following sales, and 30% is collected in the second month following sales.

ii. Purchases are 60% of sales and are made one month before the sales occur. Payment is

made equally in the two months after purchases.

iii. The company pays RM35 000 each month for wages and RM20 000 each month for rent

and other administrative expenses.

iv. Selling expenses are RM40 000 per month. Tax repayment of RM30 000 are made at the beginning of each quarter.

vi. A machine costing RM70 000 will be bought on May 2009, and the monthly depreciation

is RM200.

vii. Interest on term loan of RM15 000 is payable at the beginning of every quarter.

viii. Beginning balance is RM80 000 and a minimum of RM20 000 must be maintained at all

times.

Prepare a cash budget for Terus Maju Holdings for the second quarter of 2009.   

Solutions

Expert Solution


Related Solutions

Tilson Corporation has projected sales and production in units for the second quarter of the coming...
Tilson Corporation has projected sales and production in units for the second quarter of the coming year as follows: April May June Sales 45,000 35,000 55,000 Production 55,000 45,000 45,000 Cash-related production costs are budgeted at $7 per unit produced. Of these production costs, 25% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $70,000 per month. The accounts payable balance on March 31 totals...
Tilson Company has projected sales and production in units for the second quarter of the coming...
Tilson Company has projected sales and production in units for the second quarter of the coming year as follows:                                                 April                May                 June Sales                                        55,000             45,000             65,000 Production                              65,000             55,000             55,000 Cash-related production costs are budgeted at $7 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $110,000 per month. The accounts payable balance on March...
Tilson Corporation has projected sales and production in units for the second quarter of the coming...
Tilson Corporation has projected sales and production in units for the second quarter of the coming year as follows:     April   May   June Sales   50,000   40,000   60,000 Production   60,000   50,000   50,000 Cash-related production costs are budgeted at $8 per unit produced. Of these production costs, 35% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $80,000 per month. The accounts payable balance on March 31...
For the second quarter of the following year Cloaks Company has projected sales and production in...
For the second quarter of the following year Cloaks Company has projected sales and production in units as follows: Jan Feb Mar Sales 56,000 58,000 63,000 Production 60,000 55,000 56,000 Cash-related production costs are budgeted at $8 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the next month. $170,000 per month will account for Selling and administrative expenses. On January 31 the accounts payable balance totals...
Tilson Corporation has projected sales and production in units for the second quarter of the coming...
Tilson Corporation has projected sales and production in units for the second quarter of the coming year as follows: April May June Sales 49,000 39,000 59,000 Production 59,000 49,000 49,000 Cash-related production costs are budgeted at $6 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $60,000 per month. The accounts payable balance on March 31 totals...
Bainbridge, Inc. has projected sales and production in units for the second quarter of the coming...
Bainbridge, Inc. has projected sales and production in units for the second quarter of the coming year as follows: August September October Production 95,000 85,000 70,000 Sales 85,000 75,000 95,000 Cash-related production costs are budgeted at $12 per unit produced. Of these production costs, 35% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $125,000 per month and increase 2% each month thereafter. The accounts...
Tilson Corporation has projected sales and production in units for the second quarter of the coming...
Tilson Corporation has projected sales and production in units for the second quarter of the coming year as follows: April May June Sales 53,000 43,000 63,000 Production 63,000 53,000 53,000 Cash-related production costs are budgeted at $5 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $50,000 per month. The accounts payable balance on March 31 totals...
For the second quarter of the following year Cloaks Company has projected sales and production in...
For the second quarter of the following year Cloaks Company has projected sales and production in units as follows: Jan Feb Mar Sales 56,000 58,000 63,000 Production 60,000 55,000 56,000 Cash-related production costs are budgeted at $8 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the next month. $170,000 per month will account for Selling and administrative expenses. On January 31 the accounts payable balance totals...
For the second quarter of the following year Cloaks Company has projected sales and production in...
For the second quarter of the following year Cloaks Company has projected sales and production in units as follows: Jan Feb Mar Sales 56,000 58,000 63,000 Production 60,000 55,000 56,000 Cash-related production costs are budgeted at $8 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the next month. $170,000 per month will account for Selling and administrative expenses. On January 31 the accounts payable balance totals...
For the second quarter of the following year Cloaks Company has projected sales and production in...
For the second quarter of the following year Cloaks Company has projected sales and production in units as follows: Jan Feb Mar Sales 56,000 58,000 63,000 Production 60,000 55,000 56,000 Cash-related production costs are budgeted at $8 per unit produced. Of these production costs, 40% are paid in the month in which they are incurred and the balance in the next month. $170,000 per month will account for Selling and administrative expenses. On January 31 the accounts payable balance totals...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT