In: Accounting
Rosman, Inc., manufactures and sells two products: Product Q1 and Product G2. The company currently uses a plantwide predetermined overhead rate based on direct labor-hours. Data concerning the expected production of each product and the expected total direct labor-hours (DLHs) required to produce that output appear below: |
Expected Production | Direct Labor-Hours Per Unit | Total Direct Labor-Hours | |
Product Q1 | 720 | 13.2 | 3,960 |
Product G2 | 820 | 10.2 | 3,240 |
Total direct labor-hours | 7,200 | ||
The direct labor rate is $28.00 per DLH. The direct materials cost per unit for each product is given below: |
Direct Materials Cost per Unit | |
Product Q1 | $294.60 |
Product G2 | $187.80 |
The company is considering adopting an activity-based costing system with the following activity cost pools, activity measures, and expected activity: |
Estimated | Expected Activity | ||||
Activity Cost Pools | Activity Measures | Overhead Cost | Product Q1 | Product G2 | Total |
Labor-related | DLHs | $105,156 | 3,960 | 3,240 | 7,200 |
Product testing | Tests | 78,008 | 1,230 | 1,640 | 2,870 |
General factory | MHs | 405,000 | 6,000 | 5,280 | 11,280 |
$588,164 | |||||
Required:
Calculate the difference between the unit product costs under the traditional costing method and the activity-based costing system for each of the two products. (Round your intermediate calculations and final answers to 2 decimal places. Enter your answers as positive values.) |
Predetermined overhead cost under traditional cost = Overhead ÷ Total Direct labor hours | ||||||
588164 / 7200 | ||||||
$ 81.69 | per DLH | |||||
Hint | ||||||
Cost under traditional system | Cost under traditional system | |||||
Product Q1 | product Q2 | Product Q1 | product Q2 | |||
Expected Production | 720 | 820 | Expected Production | 720 | 820 | |
Total Direct material | $ 212,112.00 | $ 153,996.00 | Total Direct material | (720 x 294.60) | (720 x 187.80) | |
Direct Labor | 110,880.00 | 90,720.00 | Direct Labor | (3960 x 28) | (3240 x 28) | |
Overhead | 323,490.20 | 264,673.80 | Overhead | (3960 x 81.69) | (3240 x 81.69) | |
Total Product Cost | $ 646,482.20 | $ 509,389.80 | Total Product Cost | $ 646,482.20 | $ 509,389.80 | |
÷ No of units | ÷ 720 | ÷ 820 | ÷ No of units | ÷ 720 | ÷ 820 | |
Per units cost | $ 897.89 | $ 621.21 | Per units cost | $ 897.89 | $ 621.21 | |
Estimated | Expected Activity | Activity rate | ||||
A | B | C = A÷ B | ||||
Activity Cost Pools | Activity Measures | Overhead Cost | Product Q1 | Product G2 | Total | |
Labor-related | DLHs | $ 105,156 | 3,960 | 3,240 | 7,200 | $ 14.61 |
Product testing | Tests | 78,008 | 1,230 | 1,640 | 2,870 | $ 27.18 |
General factory | MHs | 405,000 | 6,000 | 5,280 | 11,280 | $ 35.90 |
$ 588,164 | ||||||
Overhead assigned as per ABC rates | ||||||
Product Q1 | Rate x | No. of driver units = | Amount | |||
Labor-related | $ 14.61 | 3960 | $ 57,835.80 | |||
Product testing | $ 27.18 | 1230 | $ 33,432.00 | |||
General factory | $ 35.90 | 6000 | $ 215,425.53 | |||
$ 306,693.33 | ||||||
Product G2 | Rate x | No. of driver units = | Amount | |||
Labor-related | $ 14.61 | 3240 | $ 47,320.20 | |||
Product testing | $ 27.18 | 1640 | $ 44,576.00 | |||
General factory | $ 35.90 | 5280 | $ 189,574.47 | |||
$ 281,470.67 | ||||||
Cost under ABC system | ||||||
Product Q1 | product Q2 | |||||
Expected Production | 720 | 820 | ||||
Total Direct material | $ 212,112.00 | $ 153,996.00 | ||||
Direct Labor | 110,880.00 | 90,720.00 | ||||
Overhead | 306,693.33 | 281,470.67 | ||||
Total Product Cost | $ 629,685.33 | $ 526,186.67 | ||||
÷ No of units | ÷ 720 | ÷ 820 | ||||
Per units cost | $ 874.56 | $ 641.69 | ||||
Product Q1 | product Q2 | |||||
ABC per unit cost | $ 874.56 | $ 641.69 | ||||
Traditional per unit cost | $ 897.89 | $ 621.21 | ||||
Difference | $ (23.33) | $ 20.48 | ||||