In: Accounting
Terry Mason organized The Fifth Season at the beginning of February 20Y4. During February, The Fifth Season entered into the following transactions: Terry Mason invested $32,375 in The Fifth Season in exchange for common stock. Paid $5,250 on February 1 for an insurance premium on a 1-year policy. Purchased supplies on account, $2,820. Received fees of $47,200 during February. Paid expenses as follows: wages, $18,600; rent, $3,100; utilities, $1,550; and miscellaneous, $1,705. Paid dividends of $8,175. The transactions above have already been recorded in the integrated financial statement framework below. Record the adjusting entries at the end of February to record the insurance expense and supplies expense. There was $2,115 of supplies on hand as of February 28. Identify the adjusting entry for insurance as (a1) and supplies as (a2). Use the integrated financial statement framework below. After each transaction, enter a balance for each item. If an amount box does not require an entry, leave it blank. If required, round your answer to the nearest dollar. Enter account decreases as negative amounts. Statement of Cash Flows Balance Sheet Assets = Liabilities + Stockholders' Equity Cash + Supplies + Prepaid Insurance = Accounts Payable + Common Stock + Retained Earnings a. Investment 32,375 32,375 b. Paid insurance –5,250 5,250 Balances 27,125 5,250 32,375 c. Purchased supplies 2,820 2,820 Balances 27,125 2,820 5,250 2,820 32,375 d. Fees earned 47,200 47,200 Balances 74,325 2,820 5,250 2,820 32,375 47,200 e. Paid expenses –24,955 –24,955 Balances 49,370 2,820 5,250 2,820 32,375 22,245 f. Paid dividends -8,175 -8,175 Balances 41,195 2,820 5,250 2,820 32,375 14,070 a1. Insurance expense 0 0 0 0 Balances 41,195 2,820 2,820 32,375 a2. Supplies expense 0 -705 0 0 0 -705 Balances, February 28 41,195 2,115 2,820 32,375 Statement of Cash Flows Income Statement a. Financing $32,375 d. Fees earned $47,200 b. Operating -5,250 e. Wages expense -18,600 d. Operating 47,200 e. Rent expense -3,100 e. Operating -24,955 e. Utilities expense -1,550 f. Financing -8,175 e. Miscellaneous expense -1,705 Increase in cash $41,195 a1. Insurance expense a2. Supplies expense -705 Net income $
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||||
Cash | Supplies | Prepaid Insurance | Accounts Payable | Common Stock | Retained Earning | ||
a. Investment | 32375 | 32375 | |||||
Balances | 32375 | 0 | 0 | 0 | 32375 | 0 | |
b. Paid Insurance | -5250 | 5250 | |||||
Balances | 27125 | 0 | 5250 | 0 | 32375 | 0 | |
c. Supplies Purchase | 2820 | 2820 | |||||
Balances | 27125 | 2820 | 5250 | 2820 | 32375 | 0 | |
d. Fees Earned | 47200 | 47200 | |||||
Balances | 74325 | 2820 | 5250 | 2820 | 32375 | 47200 | |
e. Paid Expense | -24955 | -24955 | |||||
Balances | 49370 | 2820 | 5250 | 2820 | 32375 | 22245 | |
f. Paid Dividend | -8175 | -8175 | |||||
Balances | 41195 | 2820 | 5250 | 2820 | 32375 | 14070 | |
a1. Insurance Expense | -438 | -438 | |||||
Balances | 41195 | 2820 | 4812 | 2820 | 32375 | 13632 | |
a2. Supplies Expense | -705 | -705 | |||||
Balances Feb 28 | 41195 | 2115 | 4812 | 2820 | 32375 | 12927 | |
Adjusting Entries: | |||||||
a1 Insurance | Insurance is for one year i.e. 12 months $ 5250. | ||||||
Amount for one month (February) | 5250/12 | $438 | |||||
Entry will be: | |||||||
Insurance Expense | Debit | $438 | |||||
Prepaid Insurance | Credit | $438 | |||||
a2 Supplies | Supplies Purchased | $2,820 | |||||
Less: Supplies in hand | $2,115 | ||||||
Supplies Consumed | $705 | ||||||
Entry will be: | |||||||
Supply Expense | Debit | $705 | |||||
Supplies | Credit | $705 | |||||
Fees Earned | $47,200 | ||||||
Less: | |||||||
Wages | $18,600 | ||||||
Rent | $3,100 | ||||||
Utilities | $1,550 | ||||||
Misc | $1,705 | ||||||
Insurance Expense | $438 | ||||||
Supplies Expense | $705 | $26,098 | |||||
Net Income | $21,102 |