In: Accounting
On June 1, Vernon Company had a beginning work-in-process inventory of
20,000 units 100% complete as to materials and 60% as to Direct Labour [DL], and Manufacturing Overhead[MOH].
These units contained $60,000 of direct materials and $50,000 of direct labour cost and an appropriate amount of overhead applied.
Manufacturing Overhead [MOH], is applied at the rate of 75% of direct labour cost.
Vernon uses a weighted-average process-costing system. All raw material is added at the start of the manufacturing process; conversion cost is incurred evenly throughout production – for the purpose of this exercise, you must add Manufacturing Overhead [MOH] and Direct Labour to determine Conversion costs.
At the end of the current cycle, the company shipped out 55,000 units.
The following data relate to activity during June:
Ending work in process, (100% of the material and 40% complete as to conversion) |
15,000 units |
Direct materials used ($) $135,000 |
|
Direct Labour $200,000 |
|
|
Required:
B. Use the template provided to determine the following:
1. The number of units put into production during the period
2. The total equivalent units for direct material and conversion cost.
3. The cost per equivalent unit of direct material and conversion cost.
4. Reconcile the cost of the ending inventory and the goods transferred
with the total costs
Clearly label each item
[20 marks/25 minutes]
Vernon | |||||
Weighted Average | |||||
Answer 1 | Whole Units | ||||
Ending work in process inventory | 15,000.00 | ||||
Add: Units completed in the month | 55,000.00 | ||||
Less: Beginning work in process inventory | 20,000.00 | ||||
Units put into production during the period | 50,000.00 | ||||
Answer 2 | Whole Units | % Materials | EUP- Materials | % Conversion | EUP- Conversion |
Units completed in the month | 55,000.00 | 100% | 55,000.00 | 100% | 55,000.00 |
Units ending in WIP Inventory | 15,000.00 | 100% | 15,000.00 | 40% | 6,000.00 |
Equivalent Units of production | 70,000.00 | 70,000.00 | 61,000.00 | ||
Answer 3 | EUP- Materials | EUP- Conversion | Total | ||
Cost of ending work in process | 60,000.00 | 87,500.00 | |||
Costs added during the period | 135,000.00 | 350,000.00 | |||
Total cost | 195,000.00 | 437,500.00 | 632,500.00 | ||
Equivalent Units of production | 70,000.00 | 61,000.00 | |||
Cost per Equivalent Unit of production | 2.79 | 7.17 | 9.96 | ||
Reconciliation | EUP | Cost per EUP | Total Cost | ||
Direct Materials | 15,000.00 | 2.79 | 41,786.00 | ||
Conversion | 6,000.00 | 7.17 | 43,033.00 | ||
Total costs of ending work in process | 84,819.00 | ||||
EUP | Cost per EUP | Total Cost | |||
Direct Materials | 55,000.00 | 2.79 | 153,214.00 | ||
Conversion | 55,000.00 | 7.17 | 394,467.00 | ||
Total costs transferred out | 547,681.00 | ||||
Total costs assigned | 632,500.00 |