A condensed balance sheet for Simultech Corporation and a partially completed vertical analysis are presented below....

A condensed balance sheet for Simultech Corporation and a partially completed vertical analysis are presented below.

Required:

1. Complete the vertical analysis by computing each missing line item as a percentage of total assets.
2-a. What percentage of Simultech’s total assets relate to inventory?
2-b. What percentage of Simultech’s total assets relate to property and equipment?
2-c. Which of these two asset groups is more significant to Simultech’s business?
3. What percentage of Simultech’s assets is financed by total stockholders' equity? By total liabilities?

Complete the vertical analysis by computing each missing line item as a percentage of total assets. (Round your answers to the nearest whole percent.)

SIMULTECH CORPORATION
Balance Sheet (summarized)
January 31
(in millions of U.S. dollars)
Cash	$553	31	%	Current Liabilities	$519	30	%
Accounts Receivable	314	18		Long-term Liabilities	605	34
Inventory	226	13		Total Liabilities	1,124
Other Current Assets	169			Common Stock	122
Property and Equipment	31	2		Retained Earnings	512	29
Other Assets	465	26		Total Stockholders’ Equity	634
Total Assets	$1,758	100	%	Total Liabilities & Stockholders’ Equity	$1,758	100	%

Solutions

Expert Solution

Working note:

2-a. 13%

2-b. 2%

2-c. Inventory

3. 36% of total asset is financed by stockholders' equity, and 64% of total asset is financed by liabilities

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

SB The following condensed balance sheet is... The following condensed balance sheet is presented for the...

SB The following condensed balance sheet is... The following condensed balance sheet is presented for the partnership of D, E, and F who share profits and losses in the ratio of 5:3:2, respectively: Cash $ 100,000 Other Assets 480,000 $ 580,000 Liabilities $ 160,000 D, Capital 200,000 E, Capital 130,000 F, Capital 90,000 Total $ 580,000 The partners agreed to liquidate the partnership after selling the other assets. TB MC Qu. 16-12 Refer to the above information. If the other......

The comparative condensed balance sheets of Gurley Corporation are presented below. GURLEY CORPORATION Comparative Condensed Balance...

The comparative condensed balance sheets of Gurley Corporation are presented below. GURLEY CORPORATION Comparative Condensed Balance Sheets December 31 2017 2016 Assets Current assets $ 73,800 $ 79,400 Property, plant, and equipment (net) 97,100 91,200 Intangibles 27,400 40,200 Total assets $198,300 $210,800 Liabilities and stockholders’ equity Current liabilities $ 40,400 $ 49,200 Long-term liabilities 143,200 148,000 Stockholders’ equity 14,700 13,600 Total liabilities and stockholders’ equity $198,300 $210,800 b) Prepare a vertical analysis of the balance sheet data for Gurley Corporation...

Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance...

Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance Sheets December 31 2020 2019 2018 Cash $ 30,600 $ 17,300 $ 17,300 Accounts receivable (net) 50,900 44,500 48,600 Other current assets 90,100 94,800 64,900 Investments 54,700 70,600 44,600 Plant and equipment (net) 500,600 370,000 358,700 $726,900 $597,200 $534,100 Current liabilities $85,600 $79,000 $70,700 Long-term debt 144,200 85,000 50,900 Common stock, $10 par 384,000 319,000 308,000 Retained earnings 113,100 114,200 104,500 $726,900 $597,200 $534,100...

Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance...

Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance Sheets December 31 2020 2019 2018 Cash $ 30,000 $ 16,600 $ 18,700 Accounts receivable (net) 49,900 44,600 47,400 Other current assets 90,800 94,500 64,100 Investments 55,400 69,800 44,600 Plant and equipment (net) 500,100 370,700 357,700 $726,200 $596,200 $532,500 Current liabilities $84,500 $79,200 $69,800 Long-term debt 144,900 84,800 50,500 Common stock, $10 par 369,000 312,000 315,000 Retained earnings 127,800 120,200 97,200 $726,200 $596,200 $532,500...

Condensed balance sheet and income statement data for Pina Corporation are presented here. PINA CORPORATION Balance...

Condensed balance sheet and income statement data for Pina Corporation are presented here. PINA CORPORATION Balance Sheets December 31 2022 2021 2020 Cash $ 32,000 $ 22,000 $ 20,000 Accounts receivable (net) 52,000 47,000 50,000 Other current assets 97,000 102,000 71,000 Investments 62,000 77,000 52,000 Plant and equipment (net) 500,000 370,000 358,000 $743,000 $618,000 $551,000 Current liabilities $ 87,000 $ 82,000 $ 72,000 Long-term debt 152,000 92,000 57,000 Common stock, $10 par 327,000 317,000 307,000 Retained earnings 177,000 127,000 115,000...

Condensed balance sheet and income statement data for Riverbed Corporation are presented here. RIVERBED CORPORATION Balance...

Condensed balance sheet and income statement data for Riverbed Corporation are presented here. RIVERBED CORPORATION Balance Sheets December 31 2022 2021 2020 Cash $ 33,000 $ 23,000 $ 21,000 Accounts receivable (net) 53,000 48,000 51,000 Other current assets 95,000 100,000 69,000 Investments 60,000 75,000 50,000 Plant and equipment (net) 500,000 370,000 358,000 $741,000 $616,000 $549,000 Current liabilities $ 88,000 $ 83,000 $ 73,000 Long-term debt 150,000 90,000 55,000 Common stock, $10 par 325,000 315,000 305,000 Retained earnings 178,000 128,000 116,000...

Presented below is a condensed version of the comparative balance sheets for Grouper Corporation for the...

Presented below is a condensed version of the comparative balance sheets for Grouper Corporation for the last two years at December 31. 2017 2016 Cash $174,900 $46,600 Accounts receivable 116,900 75,800 Investments 71,300 93,900 Equipment 352,900 173,900 Accumulated depreciation—equipment (90,900) (66,100) Current liabilities 137,700 91,900 Common stock 138,300 63,700 Retained earnings 354,700 174,100 Additional information: Investments were sold at a gain of $9,100; no investments were purchased; no equipment was sold; cash dividends paid were $41,700; and net income was...

Presented below is a condensed version of the comparative balance sheets for Windsor Corporation for the...

Presented below is a condensed version of the comparative balance sheets for Windsor Corporation for the last two years at December 31. 2017 2016 Cash $ 309,750 $ 136,500 Accounts receivable 315,000 323,750 Investments 91,000 129,500 Equipment 521,500 420,000 Accumulated Depreciation-Equipment (185,500 ) (155,750 ) Current liabilities 234,500 264,250 Common stock 280,000 280,000 Retained earnings 537,250 309,750 Additional information: Investments were sold at a loss of $17,500; no equipment was sold; cash dividends paid were $52,500; and net income was...

Balance Sheet Adjustment and Preparation) Presented below is the balance sheet of Sargent Corporation for the...

Balance Sheet Adjustment and Preparation) Presented below is the balance sheet of Sargent Corporation for the current year, 2020. Sargent Corporation Balance Sheet December 31, 2020 Current assets 485,000 $ Current liabilities 380,000 $ Investments 640,000 Long-term liabilities 1,000,000 Property, plant, and equipment 1,720,000 Stockholders' equity 1,770,000 Intangible assets 305,000 $3,150,000 $3,150,000 The following information is presented. 1.The current assets section includes cash $150,000, accounts receivable $170,000 less $10,000 for allowance for doubtful accounts, inventories $180,000, and unearned rent revenue...

(Balance Sheet Adjustment and Preparation) Presented below is the balance sheet of Sargent Corporation for the...

(Balance Sheet Adjustment and Preparation) Presented below is the balance sheet of Sargent Corporation for the current year, 2020. Sargent Corporation Balance Sheet December 31, 2020 Current assets 485,000 $ Current liabilities 380,000 $ Investments 640,000 Long-term liabilities 1,000,000 Property, plant, and equipment 1,720,000 Stockholders' equity 1,770,000 Intangible assets 305,000 $3,150,000 $3,150,000 The following information is presented. 1.The current assets section includes cash $150,000, accounts receivable $170,000 less $10,000 for allowance for doubtful accounts, inventories $180,000, and unearned rent revenue...

Subjects