In: Accounting
Condensed balance sheet and income statement data for Jergan
Corporation are presented here.
Jergan Corporation |
|||||||||
2020 |
2019 |
2018 |
|||||||
Cash | $ 30,000 | $ 16,600 | $ 18,700 | ||||||
Accounts receivable (net) | 49,900 | 44,600 | 47,400 | ||||||
Other current assets | 90,800 | 94,500 | 64,100 | ||||||
Investments | 55,400 | 69,800 | 44,600 | ||||||
Plant and equipment (net) | 500,100 | 370,700 | 357,700 | ||||||
$726,200 | $596,200 | $532,500 | |||||||
Current liabilities | $84,500 | $79,200 | $69,800 | ||||||
Long-term debt | 144,900 | 84,800 | 50,500 | ||||||
Common stock, $10 par | 369,000 | 312,000 | 315,000 | ||||||
Retained earnings | 127,800 | 120,200 | 97,200 | ||||||
$726,200 | $596,200 | $532,500 |
Jergan Corporation |
||||||
2020 |
2019 |
|||||
Sales revenue | $737,000 | $605,200 | ||||
Less: Sales returns and allowances | 39,200 | 29,100 | ||||
Net sales | 697,800 | 576,100 | ||||
Cost of goods sold | 426,100 | 366,000 | ||||
Gross profit | 271,700 | 210,100 | ||||
Operating expenses (including income taxes) | 187,964 | 152,490 | ||||
Net income | $ 83,736 | $ 57,610 |
Additional information:
1. | The market price of Jergan’s common stock was $7.00, $7.50, and $8.50 for 2018, 2019, and 2020, respectively. | |
2. | You must compute dividends paid. All dividends were paid in cash. |
(a) Compute the following ratios for 2019 and
2020. (Round Asset turnover and Earnings per share to 2
decimal places, e.g. 1.65. Round payout ratio and debt to assets
ratio to 0 decimal places, e.g. 18%. Round all other answers to 1
decimal place, e.g. 6.8 or 6.8%.)
2019 |
2020 |
|||||||
(1) | Profit margin |
10 |
% |
12 |
% | |||
(2) | Gross profit rate |
36.47 |
% |
38.94 |
% | |||
(3) | Asset turnover |
1.02 |
times |
1.06 |
times | |||
(4) | Earnings per share | $
1.85 |
$ | |||||
(5) | Price-earnings ratio |
4 |
times |
|
times | |||
(6) | Payout ratio |
60 |
% |
91 |
% | |||
(7) | Debt to assets ratio |
28 |
% |
32 |
% |