In: Accounting
Condensed balance sheet and income statement data for Jergan
Corporation are presented here.
| 
 Jergan Corporation  | 
|||||||||
| 
 2020  | 
 2019  | 
 2018  | 
|||||||
| Cash | $ 30,000 | $ 16,600 | $ 18,700 | ||||||
| Accounts receivable (net) | 49,900 | 44,600 | 47,400 | ||||||
| Other current assets | 90,800 | 94,500 | 64,100 | ||||||
| Investments | 55,400 | 69,800 | 44,600 | ||||||
| Plant and equipment (net) | 500,100 | 370,700 | 357,700 | ||||||
| $726,200 | $596,200 | $532,500 | |||||||
| Current liabilities | $84,500 | $79,200 | $69,800 | ||||||
| Long-term debt | 144,900 | 84,800 | 50,500 | ||||||
| Common stock, $10 par | 369,000 | 312,000 | 315,000 | ||||||
| Retained earnings | 127,800 | 120,200 | 97,200 | ||||||
| $726,200 | $596,200 | $532,500 | |||||||
| 
 Jergan Corporation  | 
||||||
| 
 2020  | 
 2019  | 
|||||
| Sales revenue | $737,000 | $605,200 | ||||
| Less: Sales returns and allowances | 39,200 | 29,100 | ||||
| Net sales | 697,800 | 576,100 | ||||
| Cost of goods sold | 426,100 | 366,000 | ||||
| Gross profit | 271,700 | 210,100 | ||||
| Operating expenses (including income taxes) | 187,964 | 152,490 | ||||
| Net income | $ 83,736 | $ 57,610 | ||||
Additional information:
| 1. | The market price of Jergan’s common stock was $7.00, $7.50, and $8.50 for 2018, 2019, and 2020, respectively. | |
| 2. | You must compute dividends paid. All dividends were paid in cash. | 
(a) Compute the following ratios for 2019 and
2020. (Round Asset turnover and Earnings per share to 2
decimal places, e.g. 1.65. Round payout ratio and debt to assets
ratio to 0 decimal places, e.g. 18%. Round all other answers to 1
decimal place, e.g. 6.8 or 6.8%.)
| 
 2019  | 
 2020  | 
|||||||
| (1) | Profit margin | 
 10  | 
% | 
 12  | 
% | |||
| (2) | Gross profit rate | 
 36.47  | 
% | 
 38.94  | 
% | |||
| (3) | Asset turnover | 
 1.02  | 
times | 
 1.06  | 
times | |||
| (4) | Earnings per share | $
 1.85  | 
$ | |||||
| (5) | Price-earnings ratio | 
 4  | 
times | 
 
  | 
times | |||
| (6) | Payout ratio | 
 60  | 
% | 
 91  | 
% | |||
| (7) | Debt to assets ratio | 
 28  | 
% | 
 32  | 
% | |||