In: Accounting
Figure 5-14
Deluxe Design Company makes custom furniture. On December 1, there
were two jobs in process, Job 683, with a cost of $14,200 and Job
684 with a cost of $23,500. Jobs 685, 686, and 687 were started
during the month of December. Data on costs added during the month
are as follows:
Job #683 | Job #684 | Job #685 | Job #686 | Job #687 | ||||||
Direct materials | $11,000 | $8,000 | $31,400 | $16,700 | $6,000 | |||||
Direct labor | $21,000 | $6,000 | $12,300 | $8,450 | $2,500 |
Overhead is applied to production at the rate of 80% of direct labor cost. Job 685 was completed on December 17. Job 684 was completed on December 21 and the client was billed at cost plus 45%. All other jobs remained in process.
Problem 5-23
Refer to Figure 5-14.
Prepare the journal entries to record the following:
The actual overhead for December was $41,100
Requisitioning of raw materials
Direct labor costs
Applied overhead
Transfer to finished goods
Sale of finished goods (assume sale was made on account)
Closing underapplied/overapplied variance (all variances are immaterial)
A | |||
B | |||
C | |||
D | |||
E-cost | |||
E-sale | |||
F | |||
Journal Entry | |||
Date | Particulars | Dr. Amt | Cr. Amt |
a. | WIP | 73,100 | |
Direct Material | 73,100 | ||
(Record the material issued) | |||
b. | WIP | 50,250 | |
Wages Payable | 50,250 | ||
(Record the factory labor used) | |||
c. | WIP | 40,200 | |
Factory Overheads | 40,200 | ||
(Records the Factory Overehead charged to WIP) | |||
d. | WIP | 95,840 | |
Finished Goods | 95,840 | ||
(Record the Job 684 & 685 Completed and transferred to Finished goods) | |||
e-1 | Cost of Goods Sold | 42,300 | |
Finished Goods | 42,300 | ||
(record the cost of goods sold) | |||
e-2 | Accounts receivables | 61,335 | |
Sales | 61,335 | ||
(record the Job 684 sold) | |||
Sale of Job 684 = $42,300 X 145% = $61,335 | |||
f. | Cost of Goods Sold | 900 | |
Factory Overhead | 900 | ||
(record the underapplied overhead) | |||
Underapplied Overhead = $41,100 - $40,200 = $900 |
Job | ||||||
683 | 684 | 685 | 686 | 687 | Total | |
Beginning Balance | 14,200 | 23,500 | - | . | - | 37,700 |
Direct Material | 11,000 | 8,000 | 31,400 | 16,700 | 6,000 | 73,100 |
Direct Labor | 21,000 | 6,000 | 12,300 | 8,450 | 2,500 | 50,250 |
Factory Overhead - 80% of DL | 16,800 | 4,800 | 9,840 | 6,760 | 2,000 | 40,200 |
Total | 63,000 | 42,300 | 53,540 | 31,910 | 10,500 | 201,250 |
Fin. | Fin. |