In: Accounting
At the clinic of Drs. Lewis and King, the total accounts receivable at the end of May is $100,000 and the monthly receipts total is $75,000; the total accounts receivable at the end of June is $82,000 and the monthly receipts total is $31,000; the total accounts receivable at the end of July is $86,000 and the monthly receipts total is $20,000; the total accounts receivable at the end of August is $93,000 and the monthly receipts total is $45,000. What is the accounts receivable ratio? Show your calculations. Which month has the healthiest accounts receivable ratio? Why? May: _____________________________________________________________________________________June: _____________________________________________________________________________________July: _____________________________________________________________________________________August
Accounts receivable ratio:
Accounts receivable ratio measures how company is effective in collection of money from customers.
Whose average receivables are less then Accounts receivable ratio will be high
Higher accounts receivable ratio considered as good.
Formula :
Accounts receivable ratio = Credit Sales / Avergae accounts receivable
Month | Credit Sales | / | Avergae accounts receivable | = | Accounts receivable ratio |
May | 175000 | / | 50000 | = | 3.5 |
June | 13000 | / | 91000 | = | 0.143 |
July | 24000 | / | 84000 | = | 0.286 |
August | 52000 | / | 89500 | = | 0.581 |
As we can see, May month Accounts receivable ratio is higher as compare to other months.
May month : Accounts receivable ratio 3.5 says that, company collects receivables 3.5 times in may month.
Thus, May month has the healthiest accounts receivable ratio.
Working Note:
1. Ending accounts receivable of month becomes beginning accounts receivable balance of next month;
In this case: Ending accounts receivable of may month becomes beginning accounts receivable of June month & like Ending balance of June month is beginning balance of july month
In this case beginning accounts receivable balance not given directly or indirectly. Thus it is zero .
2. Calculation of sales revenue:
From available information of Beginning accounts receivable balance, Ending receivable balance & collection amount we can calculate sales:
Sales = Ending accounts receivable + Collection - Beginning accounts receivable
Therefore,
Month | Beginning accounts receivable | Ending accounts receivable | Collection | Sales |
(i) | (ii) | (iii) | (iv)[(iii)+(ii)-(i)] | |
May | $ - | $ 1,00,000 | $ 75,000 | $ 1,75,000 |
June | $ 1,00,000 | $ 82,000 | $ 31,000 | $ 13,000 |
July | $ 82,000 | $ 86,000 | $ 20,000 | $ 24,000 |
August | $ 86,000 | $ 93,000 | $ 45,000 | $ 52,000 |
3. Calculation of Average accounts receivable:
Avergae accounts receivable = ( Beginning accounts receiavble + Ending accounts receivable) / 2
Month | (Beginning accounts receiavble | + | Ending accounts receivable) | / | 2 | = | Avergae accounts receivable |
May | $ - | + | $ 1,00,000 | / | 2 | = | $ 50,000 |
June | $ 1,00,000 | + | $ 82,000 | / | 2 | = | $ 91,000 |
July | $ 82,000 | + | $ 86,000 | / | 2 | = | $ 84,000 |
August | $ 86,000 | + | $ 93,000 | / | 2 | = | $ 89,500 |