In: Accounting
Churchill Products is considering updating its cost system to an activity-based costing system and is interested in understanding the effects. The company’s cost accountant has identified three overhead cost pools along with appropriate cost drivers for each pool.
Cost Pools | Costs | Activity Drivers | |||
Utilities | $ | 290,000 | 58,000 | machine-hours | |
Scheduling and setup | 280,000 | 560 | setups | ||
Material handling | 775,000 | 1,550,000 | pounds of material | ||
The company manufactures three models of water basins (Oval, Round, and Square). The plans for production for the next year and the budgeted direct costs and activity by product line are as follows.
Products | |||||||||
Oval | Round | Square | |||||||
Total direct costs (material and labor) | $ | 80,000 | $ | 90,000 | $ | 80,000 | |||
Total machine-hours | 30,000 | 10,000 | 18,000 | ||||||
Total number of setups | 60 | 300 | 200 | ||||||
Total pounds of material | 490,000 | 260,000 | 800,000 | ||||||
Total direct labor-hours | 3,000 | 2,000 | 5,000 | ||||||
Number of units produced | 4,200 | 2,200 | 5,500 | ||||||
Required:
a. The current cost accounting system charges
overhead to products based on direct labor-hours. What unit product
costs will be reported for the three products if the current cost
system continues to be used?
c. What are the cost driver rates for the three
cost pools identified by the cost accountant?
d. What unit product costs will be reported for
the three products if the ABC system suggested by the cost
accountant's classification of cost pools is used?
e. If management should decide to implement an
activity-based costing system, what benefits should it
expect?
Answer :
(a) unit product costs if the current cost system used
Oval | Round | Square | |
Total direct labor cost | $ 80000 | $ 90000 | $ 80000 |
Overhead allocated ( overhead recovery rate*Total direct labor hour ) |
$ 403500 ( $ 134.50*3000) |
$ 269000 ( $ 134.50*2000) |
$ 672500 ( $ 134.50*5000) |
Total cost (a) | $ 483500 | $ 359000 | $ 752500 |
units produced (b) | 4200 | 2200 | 5500 |
unit product cost (a)/(b) | $ 115.12 | $ 163.18 | $ 136.82 |
( approx up to 2 decimal place )
Working note -1
Overhead recovery rate = Total overhead rate / Total direct labor hour
= $ 290000+ $ 280000+ $ 775000 / 3000+2000+5000
= $ 1345000 / 10000
= $ 134.50 per hour
(c) Computation of cost driver rates
Utilities | Scheduling and setup | Material handling | |
Total cost (a) | $ 290000 | $ 280000 | $ 775000 |
Number of activity (b) | 58000 machine hour | 560 set up | 1550000 pound of material |
Cost driver rate (a) /(b) | $ 5 per machine hour | $ 500 per set up | $ 0.5 per pound |
(d) unit product cost if ABC system used
Oval | Round | Square | |
Total direct labor cost | $ 80000 | $ 90000 | $ 80000 |
Overhead allocated ( Cost driver rate* Number of activity ) | |||
Utilities |
$ 150000 ( $ 5* 30000) |
$ 50000 ( $ 5*10000) |
$ 90000 ( $ 5*18000) |
Scheduling and setup |
$ 30000 ( $ 500*60) |
$ 150000 ( $ 500*300) |
$ 100000 ( $ 500*200) |
Material handling |
$ 245000 ( $ 0.50* 490000) |
$ 130000 ( $ 0.50*260000) |
$ 400000 ( $0.50*800000) |
Total cost (a) |
$ 505000 |
$ 420000 |
$ 670000 |
units produced (b) | 4200 | 2200 | 5500 |
unit product cost (a)/(b) | $ 120.24 | $ 190.91 | $ 121.82 |
( approx up to 2 decimal place )
(e) benefits of ABC
1. ABC will provide realistic product cost of manufacturing for specific products.
2. ABC helps in better decision making to managemant.
3. ABC easily identify inefficient process and helps in tracing activity for cost object.
4. It calculate product margin more accurately compare to traditional costing system.