In: Accounting
In the introduction to this chapter, we described the situation faced by The Gap, Inc. (GPS). We learned that the retail clothing chain had grown dramatically over the first two decades of its existence but had fallen on difficult times in 2007. Assume that you have been hired as a new management trainee by the corporate offices of Gap in the spring of 2009 and that you report directly to the director of sales and marketing. Although your job is not specifically in finance, your boss is a major contributor to the firm’s overall financial success and wants you to familiarize yourself with the firm’s recent financial performance. Specifically, she has asked that you review the following income statements for the years 2005–2008. You are to review the firm’s revenue, gross profit, operating income, and net income trends over these four years.
Gap, Inc.
Income Statements (US$ millions, except per share data),
2005–2008
2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|
Total revenues | $15,763 | $15,923 | $16,019 | $16,267 |
Cost of goods sold | 10,071 | 10,266 | 10,145 | 9,886 |
Gross profit | $ 5,692 | $ 5,657 | $ 5,874 | $ 6,381 |
Total operating expense | 4,377 | 4,432 | 4,099 | 4,402 |
Net operating income | $ 1,315 | $ 1,225 | $ 1,775 | $ 1,979 |
Interest income (expense) | 91 | 90 | 48 | (108) |
Earnings before taxes | $ 1,406 | $ 1,315 | $ 1,823 | $ 1,871 |
Income taxes | 539 | 506 | 692 | 721 |
Net income | $ 867 | $ 809 | $ 1,131 | $ 1,150 |
After contemplating the assignment, you decide to calculate the gross profit margin, operating profit margin, and net profit margin for each of these years. It is your hope that by evaluating these profit margins you will be able to pinpoint any problems that the firm may be experiencing.
Finally, your boss points out that the firm may need to raise additional capital in the near future and suggests that you review the firm’s past financing decisions using both the firm’s balance sheets and its statements of cash flows. Specifically, she asks that you summarize your assessment of the firm’s use of debt financing over these four years.
Gap, Inc.
Balance Sheets (US$ millions, except per share data),
2005–2008
2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|
Cash and short-term investments | 1,901.00 | 2,600.00 | 2,987.00 | 3,062.00 |
Inventory | 1,575.00 | 1,796.00 | 1,696.00 | 1,814.00 |
Other current assets | 610.00 | 633.00 | 556.00 | 1,428.00 |
Total current assets | 4,086.00 | 5,029.00 | 5,239.00 | 6,304.00 |
Gross plant and equipment | 7,320.00 | 7,135.00 | 6,958.00 | 7,169.00 |
Other long-term assets | 485.00 | 318.00 | 336.00 | 368.00 |
Total assets | 7,838.00 | 8,544.00 | 8,821.00 | 10,048.00 |
Accounts payable | 1,006.00 | 772.00 | 1,132.00 | 1,240.00 |
Accrued expenses | 1,259.00 | 1,159.00 | 725.00 | 924.00 |
Notes payable/short-term debt | 0.00 | 0.00 | 0.00 | 0.00 |
Current portion of long-term debt and leases | 138.00 | 325.00 | 0.00 | 0.00 |
Other current liabilities | 30.00 | 16.00 | 85.00 | 78.00 |
Total current liabilities | 2,433.00 | 2,272.00 | 1,942.00 | 2,242.00 |
Long-term debt | 50.00 | 188.00 | 513.00 | 1,886.00 |
Other liabilities | 1,081.00 | 910.00 | 941.00 | 984.00 |
Total liabilities | 3,564.00 | 3,370.00 | 3,396.00 | 5,112.00 |
Common stock | 55.00 | 55.00 | 54.00 | 49.00 |
Additional paid-in capital | 2,783.00 | 2,631.00 | 2,402.00 | 904.00 |
Retained earnings (accumulated deficit) | 9,223.00 | 8,646.00 | 8,133.00 | 7,181.00 |
Treasury stock—common | (7,912.00) | (6,225.00) | (5,210.00) | (3,238.00) |
Other equity | 125.00 | 77.00 | 46.00 | 40.00 |
Total stockholders’ equity | 4,274.00 | 5,174.00 | 5,425.00 | 4,936.00 |
Total liabilities and stockholders’ equity | 7,838.00 | 8,544.00 | 8,821.00 | 10,048.00 |
Legend:
Treasury stock —shares of a firm’s common stock that had previously been issued to the public but that have been repurchased in the equity market by the firm.
Gap, Inc.
Statements of Cash Flows (US$ millions, except per share data),
2006–2008
2008 | 2007 | 2006 | |
---|---|---|---|
Net income | $ 833 | $ 778 | $ 1,113 |
Depreciation | 547 | 530 | 625 |
Deferred taxes | (51) | (41) | (46) |
Noncash items | 107 | 67 | (28) |
Changes in working capital | 645 | (84) | (113) |
Cash flow from operating activities | $ 2,081 | $ 1,250 | $ 1,551 |
Capital expenditures | (682) | (572) | (600) |
Other investing cash flow items, total | 408 | 422 | 886 |
Cash flow from investing activities | $ (274) | $ (150) | $ 286 |
Financing cash flow items | 132 | 213 | 0 |
Total cash dividends paid | (252) | (265) | (179) |
Issuance (retirement) of stock, net | (1,700) | (1,050) | (1,861) |
Issuance (retirement) of debt, net | (326) | 0 | 0 |
Cash flow from financing activities | $(2,146) | $(1,102) | $(2,040) |
Foreign exchange effects | 33 | (3) | (7) |
Net change in cash | $ (306) | $ (5) | (210) |