In: Accounting
Presented below is the 2018 income statement and comparative
balance sheet information for Tiger Enterprises.
TIGER ENTERPRISES | |||||||||||
Income Statement | |||||||||||
For the Year Ended December 31, 2018 | |||||||||||
($ in thousands) | |||||||||||
Sales revenue | $ | 9,000 | |||||||||
Operating expenses: | |||||||||||
Cost of goods sold | $ | 3,800 | |||||||||
Depreciation | 280 | ||||||||||
Insurance | 300 | ||||||||||
Administrative and other | 2,200 | ||||||||||
Total operating expenses | 6,580 | ||||||||||
Income before income taxes | 2,420 | ||||||||||
Income tax expense | 968 | ||||||||||
Net income | $ | 1,452 | |||||||||
Balance Sheet Information ($ in thousands) | Dec. 31,2018 | Dec. 31, 2017 | |||||||||
Assets: | |||||||||||
Cash | $ | 380 | $ | 240 | |||||||
Accounts receivable | 770 | 870 | |||||||||
Inventory | 700 | 640 | |||||||||
Prepaid insurance | 90 | 40 | |||||||||
Plant and equipment | 2,500 | 2,000 | |||||||||
Less: Accumulated depreciation | (920 | ) | (640 | ) | |||||||
Total assets | $ | 3,520 | $ | 3,150 | |||||||
Liabilities and Shareholders' Equity: | |||||||||||
Accounts payable | $ | 320 | $ | 400 | |||||||
Payables for administrative and other expenses | 320 | 440 | |||||||||
Income taxes payable | 220 | 190 | |||||||||
Note payable (due 12/31/2019) | 1,040 | 800 | |||||||||
Common stock | 980 | 840 | |||||||||
Retained earnings | 640 | 480 | |||||||||
Total liabilities and shareholders' equity | $ | 3,520 | $ | 3,150 | |||||||
Required:
Prepare Tiger’s statement of cash flows, using the indirect method
to present cash flows from operating activities. (Hint: You will
have to calculate dividend payments). (Enter your answers
in thousands. Amounts to be deducted should be indicated with a
minus sign.)
|
Tiger’s statement of cash flows, using the indirect method to present cash flows from operating activities IS PROVIDED HERE AS HAND WRITTEN NOTES. PLEASE FIND THE ATTACHMENT. (3 PAGES)
968 Note I - Income tax pail :- Plouigte Income tax pay able at the beginning 190 - at the end 220 Income tax expense Income tax paul (190+968-220) 938 Note 2 :- Dondende paid :- 480 1452 Retained Earnings (opening ) (+) Net prost current period -> Refused Casting (eloong) Dividends boud - 640 1292