In: Accounting
Oriole Co. uses an aging schedule at December 31.
Number of Days Outstanding |
Accounts Receivable |
Estimated
% Uncollectible |
Estimated Uncollectible Accounts |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
0–30 days |
$264,600 | 1% | $2,646 | |||||||||
31-60 days |
71,300 | 5% | 3,565 | |||||||||
61-90 days |
45,400 | 11% | 4,994 | |||||||||
Over 90 days |
21,600 | 19% | 4,104 | |||||||||
Total |
$402,900 | $15,309 |
A) Assuming the allowance for doubtful accounts has an unadjusted credit balance of $4,980 at December 31, what is the bad debt expense for the year?
Bad debt expense | $enter the Bad debt expense in dollars |
B) Prepare the current assets section of the balance sheet for Oriole Co. Assume that, in addition to the receivables, it has cash of $80,100, merchandise inventory of $133,000, and prepaid insurance of $9,200. (List Current Assets in order of liquidity.)
ORIOLE Co. |
||||||
---|---|---|---|---|---|---|
Assets |
||||||
select an opening section name Total AssetsTotal Current AssetsCurrent AssetsTotal Long-Term InvestmentsTotal LiabilitiesTotal Liabilities and Stockholders' EquityLong-Term LiabilitiesTotal Intangible AssetsProperty, Plant and EquipmentIntangible AssetsTotal Stockholders' EquityTotal Long-Term LiabilitiesCurrent LiabilitiesTotal Property, Plant and EquipmentStockholders' EquityTotal Current LiabilitiesLong-Term Investments |
||||||
enter a balance sheet item |
$enter a dollar amount |
|||||
enter a balance sheet item |
$enter a dollar amount |
|||||
select between addition and deduction AddLess: enter a balance sheet item |
enter a dollar amount |
enter a subtotal of the two previous amounts |
||||
enter a balance sheet item |
enter a dollar amount |
|||||
enter a balance sheet item |
enter a dollar amount |
|||||
select a closing section name Total Stockholders' EquityCurrent LiabilitiesTotal Property, Plant and EquipmentTotal Liabilities and Stockholders' EquityIntangible AssetsTotal Current LiabilitiesTotal AssetsTotal LiabilitiesTotal Intangible AssetsTotal Long-Term LiabilitiesLong-Term InvestmentsProperty, Plant and EquipmentCurrent AssetsTotal Long-Term InvestmentsLong-Term LiabilitiesStockholders' EquityTotal Current Assets |
$enter a total amount for this section |
Based on the information available in the question, we can answer as follows:-
Requirement A:-
The Bad Debt expense for the year is calculated as follows:-
Step 1:-
Calculate the estimated accounts uncollectible
Number of days outstanding | Accounts Receivable | Estimated Uncollectible % | Estimated uncollectible accounts |
0 - 30 days | 264,600 | 1% | 2,646 |
31 - 60 days | 71,300 | 5% | 3,565 |
61 - 90 days | 45,400 | 11% | 4,994 |
91 - 120 days | 21,600 | 19% | 4,104 |
Total | 402,900 | 15,309 |
Step 2:-
Bad Debt expense for the year :-
Bad debt expense = Ending balance for allowance for uncollectible accounts - Opening Balance for allowance for uncollectible accounts
Bad debt expense = $15,309 - $4,980
Bad debt expense = $10,329
Requirement B:-
The current assets section of the Oriole co balance sheet is :-
ORIOLE CO. | ||
BALANCE SHEET PARTIAL | ||
Particulars | Amount | Amount |
Cash | 80,100 | |
Merchandise Inventory | 133,000 | |
Prepaid Insurance | 9,200 | |
Accounts Receivable | 402,900 | |
Less:- Allowance for doubtful accounts | (15,309) | |
387,591 | ||
Current Assets | 609,891 |
Please let me know if you have any questions via comments and all the best :)