In: Accounting
Martinez Company’s relevant range of production is 7,500 units to 12,500 units. When it produces and sells 10,000 units, its average costs per unit are as follows:
Average Cost Per Unit | |||
Direct materials | $ | 5.60 | |
Direct labor | $ | 3.10 | |
Variable manufacturing overhead | $ | 1.40 | |
Fixed manufacturing overhead | $ | 4.00 | |
Fixed selling expense | $ | 2.60 | |
Fixed administrative expense | $ | 2.20 | |
Sales commissions | $ | 1.20 | |
Variable administrative expense | $ |
0.45 |
1. For financial accounting purposes, what is the total amount of product costs incurred to make 10,000 units?
2. For financial accounting purposes, what is the total amount of period costs incurred to sell 10,000 units?
3. If 8,000 units are produced and sold, what is the variable cost per unit produced and sold?
4.If 12,500 units are produced and sold, what is the variable cost per unit produced and sold?
5. If 8,000 units are produced and sold, what is the total amount of variable costs related to the units produced and sold?
6. If 12,500 units are produced and sold, what is the total amount of variable costs related to the units produced and sold?
7. If 8,000 units are produced, what is the average fixed manufacturing cost per unit produced?
8. If 12,500 units are produced, what is the average fixed manufacturing cost per unit produced?
9. If 8,000 units are produced, what is the total amount of fixed manufacturing cost incurred to support this level of production?
10. If 12,500 units are produced, what is the total amount of fixed manufacturing cost incurred to support this level of production?
11. If 8,000 units are produced, what is the total amount of manufacturing overhead cost incurred to support this level of production? What is this total amount expressed on a per unit basis?
12. If 12,500 units are produced, what is the total amount of manufacturing overhead cost incurred to support this level of production? What is this total amount expressed on a per unit basis?
13. If the selling price is $21.60 per unit, what is the contribution margin per unit?
14. If 10,000 units are produced, what are the total amounts of direct and indirect manufacturing costs incurred to support this level of production
15. What incremental manufacturing cost will Martinez incur if it increases production from 10,000 to 10,001 units?
1. Total amount of product cost to make 10,000 units | $141,000 | |
Direct material ($5.60 x 10,000) | 56000 | |
Direct labor ($3.10 x 10,000) | 31000 | |
Variable manufacturing overhead ($1.40 x 10,000) | 14000 | |
Fixed manufacturing overhead | 40000 | |
Total product cost | 141000 | |
2. Total period costs to sell 10,000 units | $64,500 | |
Sales commissions ($1.20 x 10,000) | $12,000 | |
Fixed selling expenses | $26,000 | |
Variabe administrative expenses ($0.45 x 10,000) | $4,500 | |
Fixed administrative expenses | $22,000 | |
Total period costs | $64,500 | |
3.If 8,000 units are produced and sold , variable cost per unit | $11.75 | |
Direct material | $5.60 | |
Direct labor | $3.10 | |
Variable manufacturing overhead | $1.40 | |
Sales commission | $1.20 | |
Variable administrative expenses | $0.45 | |
Total variable costs to produce and sell | $11.75 | |
4.If 12,500 units are produced and sold , variable cost per unit | $11.75 | |
5. Total amount of variable costs for 8,000 units produced and sold | 8000 x $11.75 | $94,000 |
6. Total amount of variable costs for 12,500 units produced and sold | 12500 x $11.75 | 146875 |
7. Average fixed manufacturing cost per unit , if 8,000 units are produced | $40,000 / 8,000 | $5.00 |
8. Average fixed manufacturing cost per unit , if 12,500 units are produced | $40,000 / 12,500 | $3.20 |
9. Fixed manufacturing costs incurred to support the production of 8,000 units | $40,000 | |
10. Fixed manufacturing costs incurred to support the production of 12,500 units | $40,000 | |
11. | ||
Total amount of manufacturing overhead cost incurred for produccing 8,000 units | $51,200 | |
Amount of manufacturing overhead cost incurred per unit for produccing 8,000 units | $6.40 | |
Variable manufacturing ovrhead cost for 8,000 units ($1.40 x 8,000) | $11,200 | |
Fixed manufacturing overhead cost | $40,000 | |
Total manufacturing overhead cost for 8,000 units | $51,200 | |
Per unit total manufacturing cost for 8,000 units | $6.40 | |
12. | ||
Total amount of manufacturing overhead cost incurred for produccing 12,500 units | $57,500 | |
Amount of manufacturing overhead cost incurred per unit for produccing 12,500 units | $7.19 | |
Variable manufacturing ovrhead cost for 12,500 units ($1.40 x 12,500) | $17,500 | |
Fixed manufacturing overhead cost | $40,000 | |
Total manufacturing overhead cost for 12,500 units | $57,500 | |
Per unit total manufacturing cost for 12,500 units | $7.19 | |
13. Contribution margin , if the selling price is $21.60 | $9.85 | |
($21.60 - variable cost per unit from point number 3 above) | ||
14.Total amount of direct and indirect manufacturing costs to support 10,000 units produced | $141,000 | |
Direct material ($5.60 x 10,000) | 56000 | |
Direct labor ($3.10 x 10,000) | 31000 | |
Variable manufacturing overhead ($1.40 x 10,000) | 14000 | |
Fixed manufacturing overhead | 40000 | |
Total amount of direct and indirect manufacturing costs to support 10,000 units produced | 141000 | |
15. Incremental manufacturing costs incurred to increase production from 10,000 to 10,001 units | $10.10 | |
Direct material | $5.60 | |
Direct labor | $3.10 | |
Variable manufacturing overhead | $1.40 | |
Incremental manufacturing costs incurred to increase production from 10,000 to 10,001 units | $10.10 | |
Working: | ||
Within a relevant range of production and sales, the variable cost per unit is constant and the total fixed cost is constant. | ||
Therefore we shall first find out the total cost at the level of 10,000 units. | ||
Per unit | Total | |
Production and sale | 10000 | |
Direct material | 5.60 | 56000 |
Direct labor | 3.10 | 31000 |
Variable manufacturing overhead | 1.40 | 14000 |
Fixed manufacturing ovrhead | 4.00 | 40000 |
Fixed selling expense | 2.60 | 26000 |
Fixed administrative expense | 2.20 | 22000 |
Sales commission | 1.20 | 12000 |
Variable administrative expense | 0.45 | 4500 |
Since the relevant range of production and sale is 7,500 to 12,500 | ||
the variable cost per unit and the total fixed cost remain the same | ||
within this range for any level of activity. | ||
Product costs are the costs incurred to manufacture. | ||
This is the total of direct material, direct labor and manufacturing | ||
overhead. | ||
Period costs are the selling and administrative expenses. |