In: Accounting
Troy Engines, Ltd., manufactures a variety of engines for use in heavy equipment. The company has always produced all of the necessary parts for its engines, including all of the carburetors. An outside supplier has offered to sell one type of carburetor to Troy Engines, Ltd., for a cost of $32 per unit. To evaluate this offer, Troy Engines, Ltd., has gathered the following information relating to its own cost of producing the carburetor internally: Per Unit 14,100 Units Per Year Direct materials $ 9 $ 126,900 Direct labor 11 155,100 Variable manufacturing overhead 3 42,300 Fixed manufacturing overhead, traceable 6* 84,600 Fixed manufacturing overhead, allocated 13 183,300 Total cost $ 42 $ 592,200 *40% supervisory salaries; 60% depreciation of special equipment (no resale value). Required: 1a. Assuming that the company has no alternative use for the facilities that are now being used to produce the carburetors, compute the total cost of making and buying the parts. (Round your Fixed manufacturing overhead per unit rate to 2 decimals.) 1b. Should the outside supplier’s offer be accepted? Accept Reject 2a. Suppose that if the carburetors were purchased, Troy Engines, Ltd., could use the freed capacity to launch a new product. The segment margin of the new product would be $106,060 per year. Compute the total cost of making and buying the parts. (Round your Fixed manufacturing overhead per unit rate to 2 decimals.) 2b. Should Troy Engines, Ltd., accept the offer to buy the carburetors for $32 per unit? Reject Accept
Solution 1a:
Differential Analysis- Troy Engines Ltd - Making Carbureator (alt 1) or Buying Carbureator (Alt2) | |||
Particulars | Making Carbureator (Alt 1) | Buying Carbureator (Alt 2) | Financial advantage (Disadvantage) of buying (Alternative 2) |
Costs: | |||
Purchase Price (14100*$32) | $0.00 | $451,200.00 | -$451,200.00 |
Direct material | $126,900.00 | $0.00 | $126,900.00 |
Direct Labor | $155,100.00 | $0.00 | $155,100.00 |
Variable overhead | $42,300.00 | $0.00 | $42,300.00 |
Avoidable Fixed Overhead ($84,600*40%) | $33,840.00 | $0.00 | $33,840.00 |
Total Cost | $358,140.00 | $451,200.00 | -$93,060.00 |
Solution 1b:
As there is net financial disadvantage, therefore outside supplier
offer should not be accepted.
Solution 2a:
Differential Analysis- Troy Engines Ltd - Making Carbureator (alt 1) or Buying Carbureator (Alt2) | |||
Particulars | Making Carbureator (Alt 1) | Buying Carbureator (Alt 2) | Financial advantage (Disadvantage) of buying (Alternative 2) |
Costs: | |||
Purchase Price (14100*$32) | $0.00 | $451,200.00 | -$451,200.00 |
Direct material | $126,900.00 | $0.00 | $126,900.00 |
Direct Labor | $155,100.00 | $0.00 | $155,100.00 |
Variable overhead | $42,300.00 | $0.00 | $42,300.00 |
Avoidable Fixed Overhead ($84,600*40%) | $33,840.00 | $0.00 | $33,840.00 |
Profit margin from new product | $0.00 | -$106,060.00 | $106,060.00 |
Total Cost | $358,140.00 | $345,140.00 | $13,000.00 |
Solution 2b:
As there is net financial advantage, therefore outside supplier offer should be accepted.