In: Accounting
Crane Computer Company, in addition to its retail sales,
conducts night classes in computer technology. Crane has provided
you the following information:
Number of students |
122 | ||
Revenue per student |
$500 | ||
Student-related variable costs |
$120 | per student | |
Salary for three instructors |
$2,000 | each | |
Administrative costs |
$50 | per student | |
Factory fixed costs |
$15,200 | per year |
Construct a contribution margin format income
statement.
Contribution margin format income statement. | ||
Revenue (122 x $500) | 61,000 | |
Less: Variable Costs | ||
Student-related variable costs (122 x $120) | 14,640 | |
Administrative costs (122 x $50) | 6,100 | 20,740 |
Contribution Margin | 40,260 | |
Less: Fixed Costs | ||
Salary for three instructors ($2,000 x 3) | 6,000 | |
Factory fixed costs | 15,200 | 21,200 |
Net Operating Income | 19,060 |