In: Accounting
Troy Engines, Ltd., manufactures a variety of engines for use in heavy equipment. The company has always produced all of the necessary parts for its engines, including all of the carburetors. An outside supplier has offered to sell one type of carburetor to Troy Engines, Ltd., for a cost of $34 per unit. To evaluate this offer, Troy Engines, Ltd., has gathered the following information relating to its own cost of producing the carburetor internally: |
Per Unit | 15,700
Units Per Year |
|||
Direct materials | $ | 9 | $ | 141,300 |
Direct labor | 11 | 172,700 | ||
Variable manufacturing overhead | 2 | 31,400 | ||
Fixed manufacturing overhead, traceable | 9* | 141,300 | ||
Fixed manufacturing overhead, allocated | 13 | 204,100 | ||
Total cost | $ | 44 | $ | 690,800 |
*40% supervisory salaries; 60% depreciation of special equipment (no resale value). |
Required: |
1a. |
Assuming that the company has no alternative use for the facilities that are now being used to produce the carburetors, compute the total cost of making and buying the parts. (Round your Fixed manufacturing overhead per unit rate to 2 decimals.) |
1b. | Should the outside supplier’s offer be accepted? | ||||
|
2a. |
Suppose that if the carburetors were purchased, Troy Engines, Ltd., could use the freed capacity to launch a new product. The segment margin of the new product would be $141,880 per year. Compute the total cost of making and buying the parts. (Round your Fixed manufacturing overhead per unit rate to 2 decimals.) |
2b. |
Should Troy Engines, Ltd., accept the offer to buy the carburetors for $34 per unit? |
||||
|
Requirement 1a
Statement of Cost Analysis(15700 Units) |
||||
Make |
Buy |
Incremental (cost) or benefit |
||
Purchase Price |
$ - |
$ 5,33,800.00 |
$ (5,33,800.00) |
|
Direct Material |
$ 1,41,300.00 |
$ 1,41,300.00 |
||
Direct labor |
$ 1,72,700.00 |
$ 1,72,700.00 |
||
Variable Manufacturing Overheads |
$ 31,400.00 |
$ 31,400.00 |
||
Fixed Manufacturing Overheads, Avoidable |
$ 56,520.00 |
$ 56,520.00 |
||
Fixed Manufacturing Overheads, Allocated and unavoidable |
$ 2,04,100.00 |
$ 2,04,100.00 |
$ - |
|
Total Relevant Cost |
$ 6,06,020.00 |
$ 7,37,900.00 |
$ (1,31,880.00) |
Tota cost of making =$
Total units = Total labor cost /Cost per unit
Cost of manufacturing =$606,020
Total cost of Purchase =$737900
If answer do not match then use below given answer--- Cost of manufacturing = $ 4,01,920.00
Total cost of Purchase = $ 5,33,800.00
.
.
Requirement 1b
Answer---Reject
Offer is reject because purchase cost if higher
Requirement 2a
Statement of Cost Analysis |
|||
Make |
Buy |
Incremental (cost) or benefit |
|
Purchase Price |
$ - |
$ 5,33,800.00 |
$ (5,33,800.00) |
Direct Material |
$ 1,41,300.00 |
$ - |
$ 1,41,300.00 |
Direct labor |
$ 1,72,700.00 |
$ - |
$ 1,72,700.00 |
Variable Manufacturing Overheads |
$ 31,400.00 |
$ - |
$ 31,400.00 |
Fixed Manufacturing Overheads, Avoidable |
$ 56,520.00 |
$ 56,520.00 |
|
Fixed Manufacturing Overheads, Allocated |
$ 2,04,100.00 |
$ 2,04,100.00 |
$ - |
Opportunity cost |
$ 1,41,800.00 |
$ 1,41,800.00 |
|
Total Relevant Cost |
$ 7,47,820.00 |
$ 7,37,900.00 |
$ 9,920.00 |
Requirement 2b
Answer---Accept