In: Accounting
[The following information applies to the questions
displayed below.]
The following data is provided for Garcon Company and Pepper
Company.
Garcon Company | Pepper Company | ||||||||
Beginning finished goods inventory | $ | 14,000 | $ | 19,450 | |||||
Beginning work in process inventory | 16,300 | 20,100 | |||||||
Beginning raw materials inventory (direct materials) | 8,900 | 9,450 | |||||||
Rental cost on factory equipment | 32,750 | 24,850 | |||||||
Direct labor | 24,400 | 41,000 | |||||||
Ending finished goods inventory | 21,050 | 13,400 | |||||||
Ending work in process inventory | 25,000 | 19,400 | |||||||
Ending raw materials inventory | 7,100 | 8,200 | |||||||
Factory utilities | 13,500 | 16,500 | |||||||
Factory supplies used (indirect materials) | 11,500 | 4,200 | |||||||
General and administrative expenses | 31,000 | 58,500 | |||||||
Indirect labor | 1,850 | 8,620 | |||||||
Repairs—Factory equipment | 7,340 | 1,600 | |||||||
Raw materials purchases | 34,500 | 60,500 | |||||||
Selling expenses | 55,200 | 53,800 | |||||||
Sales | 220,530 | 317,510 | |||||||
Cash | 28,000 | 17,700 | |||||||
Factory equipment, net | 272,500 | 118,825 | |||||||
Accounts receivable, net | 16,200 | 20,950 | |||||||
Required:
1. Complete the table to find the cost of goods
manufactured for both Garcon Company and Pepper Company for the
year ended December 31, 2019.
2. Complete the table to calculate the cost of
goods sold for both Garcon Company and Pepper Company for the year
ended December 31, 2019.
1. Complete the table to find the cost of goods manufactured | ||
Description | Garcon Company ($) | Pepper Company ($) |
Direct Materials | ||
Beginning raw materials Inventory | 8900 | 9450 |
Add: Raw Materials Purchase | 34500 | 60500 |
Raw Materials available for use | 43400 | 69950 |
Less: Ending raw materials inventory | 7100 | 8200 |
Direct Materials used | 36300 | 61750 |
Direct Labor | 24400 | 41000 |
Factory Overhead | ||
Indirect labor | 1850 | 8620 |
Repairs - Factory Equipment | 7340 | 1600 |
Factory supplies used | 11500 | 4200 |
Factory utilities | 13500 | 16500 |
Rental Cost on factory equipment | 32750 | 24850 |
Total factory Overhead | 66940 | 55770 |
Total manufacturing Costs | 127640 | 158520 |
Add: beginning Work in process Inventory | 16300 | 20100 |
Total Cost of work in procress | 143940 | 178620 |
Less: Ending Work in Process Inventory | 25000 | 19400 |
Cost of goods manufactured | 118940 | 159220 |
2. Complete the table to find the cost of goods Sold | ||
Description | Garcon Company ($) | Pepper Company ($) |
Beginning Finished Goods inventory | 14000 | 19450 |
Add: Cost of Goods Manufactured | 118940 | 159220 |
Cost of Goods Available for sale | 132940 | 178670 |
Less: Ending Finished goods inventory | 21050 | 13400 |
Cost of Goods Sold | 111890 | 165270 |