In: Computer Science
Ann obtains a 30 year Fixed Rate, Constant Payment Mortgage with monthly payments for $4,500,000 at 4.38%. Her monthly payment is $20,000. What is the balloon payment for this mortgage after 360 payments are made?
| A1 | B | C | |
| 2 | Given Mortgage Amount is (pv) | $4,500,000 | |
| 3 | Monthly repayment amount (pmt) | $20,000 | |
| 4 | Number of monthly repayments (nper) | 360 | |
| 5 | Monthly interest rate (rate)(4.38%/12) | 0.365000% | |
| 6 | |||
| 7 | Balloon Payment formula is FV(rate,nper,pmt,-pv) | ||
| 8 | Balloon payment to be made after 360 monthly payments is | $1,843,592 |
| A1 | B | C | |
| 2 | Given Mortgage Amount is (pv) | 4500000 | |
| 3 | Monthly repayment amount (pmt) | 20000 | |
| 4 | Number of monthly repayments (nper) | 360 | |
| 5 | Monthly interest rate (rate)(4.38%/12) | =4.38%/12 | |
| 6 | |||
| 7 | Balloon Payment formula is FV(rate,nper,pmt,-pv) | ||
| 8 | Balloon payment to be made after 360 monthly payments is | =FV(C5,C4,C3,-C2) |
Balloon payment to be made after 360 monthly payments is $1,843,591.67
1,843,591.67