In: Accounting
Income Statements under Absorption Costing and Variable Costing
Fresno Industries Inc. manufactures and sells high-quality camping tents. The company began operations on January 1 and operated at 100% of capacity (62,700 units) during the first month, creating an ending inventory of 5,700 units. During February, the company produced 57,000 units during the month but sold 62,700 units at $80 per unit. The February manufacturing costs and selling and administrative expenses were as follows:
Number of Units | Unit Cost | Total Cost |
||||
Manufacturing costs in February 1 beginning inventory: | ||||||
Variable | 5,700 | $32.00 | $182,400 | |||
Fixed | 5,700 | 12.00 | 68,400 | |||
Total | $44.00 | $250,800 | ||||
Manufacturing costs in February: | ||||||
Variable | 57,000 | $32.00 | $1,824,000 | |||
Fixed | 57,000 | 13.20 | 752,400 | |||
Total | $45.20 | $2,576,400 | ||||
Selling and administrative expenses in February: | ||||||
Variable | 62,700 | $15.60 | $978,120 | |||
Fixed | 62,700 | 7.00 | 438,900 | |||
Total | $22.60 | $1,417,020 |
a. Prepare an income statement according to the absorption costing concept for the month ending February 28.
Fresno Industries Inc. | ||
Absorption Costing Income Statement | ||
For the Month Ended February 28 | ||
$ | ||
Cost of goods sold: | ||
$ | ||
$ | ||
$ |
Feedback
a. Under absorption costing, the cost of goods manufactured includes direct materials, direct labor, and factory overhead costs. Both fixed and variable factory costs are included as part of factory overhead.
b. Prepare an income statement according to the variable costing concept for the month ending February 28.
Fresno Industries Inc. | ||
Variable Costing Income Statement | ||
For the Month Ended February 28 | ||
$ | ||
$ | ||
$ | ||
Fixed costs: | ||
$ | ||
$ |