In: Finance
Which of these accounts information are used for profit and loss summary and which information is used for balance sheets.
|
The adjusted trial balance of Timber Ltd as at 30 June 2017 is as follows: |
||
|
Timber Ltd |
Debit |
Credit |
|
$ |
$ |
|
|
Account names |
||
|
5% debentures – due 30/11/2017(secured over inventories) |
60,000 |
|
|
Accounts payable |
447,000 |
|
|
Accounts receivable |
850,000 |
|
|
Accumulated amortisation – patents & trademarks |
45,000 |
|
|
Accumulated depreciation - |
||
|
Accumulated impairment loss – goodwill |
210,000 |
|
|
Administrative staff salaries expense |
590,000 |
|
|
Advertising expense |
70,000 |
|
|
Allowance for doubtful debts |
71,500 |
|
|
Asset Revaluation Reserve - Held to maturity investment (revaluation increment on 30/06/2017 after tax deduction) |
21,000 |
|
|
Asset Revaluation Reserve - Land (revaluation increment on 30 June 2017 - after tax deduction) |
168,000 |
|
|
Bank loan (unsecured –long-term repayable amount) |
210,000 |
|
|
Bank loan (unsecured –short-term repayable due) |
90,000 |
|
|
Buildings |
90,000 |
|
|
Buildings |
1,100,000 |
|
|
Carrying amount of plant and machinery sold |
24,000 |
|
|
Cash at bank |
800,000 |
|
|
Cost of sales |
2,924,000 |
|
|
Current tax liabilities |
141,000 |
|
|
Debentures held in Rome Ltd (mature on 30/4/2018) |
714,000 |
|
|
Deferred tax asset |
190,000 |
|
|
Deferred tax liability |
103,000 |
|
|
Deposits at call |
100,000 |
|
|
Dividends receivable |
8,000 |
|
|
Dividends revenue |
68,000 |
|
|
Final dividend declared – ord |
145,360 |
|
|
Final dividend declared - pref |
45,300 |
|
|
Final dividend payable |
190,660 |
|
|
Fixtures & fittings |
97,000 |
|
|
Fixtures & fittings - at cost |
243,520 |
|
|
Freight inwards |
90,000 |
|
|
Freight outwards |
115,000 |
|
|
General reserve |
780,000 |
|
|
Goodwill |
832,000 |
|
|
Held to maturity investment (at fair value) |
145,000 |
|
|
Income tax expense |
401,000 |
|
|
Interest expense |
74,000 |
|
|
Interest payable |
19,000 |
|
|
Interest revenue |
30,000 |
|
|
Interim dividend paid - ord |
109,020 |
|
|
Inventories |
1,850,000 |
|
|
Land (at fair value) |
1,476,000 |
|
|
Loan to Jets Ltd (due on 30/6/2025) |
420,000 |
|
|
Mortgage loan (secured over land and buildings – due 30/9/2022) |
504,000 |
|
|
Ordinary shares, fully paid |
3,634,000 |
|
|
Other administrative expense |
360,000 |
|
|
Other expenses |
137,000 |
|
|
Other selling expense |
220,000 |
|
|
Patents and trademarks |
145,000 |
|
|
Plant & machinery |
226,000 |
|
|
Plant & machinery - at cost |
884,000 |
|
|
Preference shares, fully paid |
226,500 |
|
|
Prepayments |
50,000 |
|
|
Proceeds on sale of plant and machinery |
50,000 |
|
|
Provision for annual leave |
62,000 |
|
|
Provision for long service leave - long term liable |
134,000 |
|
|
Provision for long service leave -short term liable |
85,000 |
|
|
Retained earnings as at 1/7/2016 |
850,000 |
|
|
Sales returns |
32,000 |
|
|
Sales revenue |
6,968,340 |
|
|
Sales staff salaries and commission expense |
750,000 |
|
|
Sundry revenue |
46,200 |
|
|
Total Asset revaluation reserve as at 1/7/2016 |
364,000 |
|
|
Transfer to general reserve |
60,000 |
|
|
Underwriting commission and other share issue costs |
37,000 |
|
|
Total |
15,991,200 |
15,991,200 |
Solution
| Particulars | Use in Profit and Loss Statement | Use in Balance sheet |
| 5% Debentures - due 30/11/2017(secured over inventories) | Yes | |
| Account Payable | Yes | |
| Account Receivable | Yes | |
| Accumulated Amortisation - Patent and Trademark | Yes | |
| Accumulated Depreciation - Building | Yes | |
| Accumulated Impairment loss - Goodwill | Yes | |
| Administrative Staff salary expenses | Yes | |
| Advertising expenses | Yea | |
| Allowance for doubtful debts | Yes | |
| Asset Revaluation Reserve - Held to maturity investment (revaluation increment on 30/06/2017 after tax deduction) | Yes | |
| Asset Revaluation Reserve - Land (revaluation increment on 30 June 2017 - after tax deduction) | Yes | |
| Bank loan (unsecured –long-term repayable amount) | Yes | |
| Bank loan (unsecured –short-term repayable due) | Yes | |
| Buildings | Yes | |
| Carrying amount of plant and machinery sold | Yes | |
| Cash at bank | Yes | |
| Cost of sales | Yes | |
| Current Tax Liabilities | Yes | |
| Debentures held in Rome Ltd (mature on 30/4/2018) | Yes | |
| Deferred tax asset | Yes | |
| Deferred tax liability | Yes | |
| Deposits at call | Yes | |
| Dividend Receivable | Yes | |
| Dividend Revenue | Yes | |
| Final dividend declared – ord | Yes | |
| Final dividend declared – Pref | Yes | |
| Final Dividend Payable | Yes | |
| Fixture and Fitting at cost | Yes | |
| Freight Inward | Yes | |
| Freight Outward | Yes | |
| General Reserve | Yes | |
| Goodwill | Yes | |
| Held to maturity investment (at fair value) | Yes | |
| Interest expenses | Yes | |
| Interest Payable | Yes | |
| Interest revenue | Yes | |
| Interim dividend paid - ord | Yes | |
| Inventories | Yes | |
| Land at fair value | Yes | |
| Loan to Jets Ltd (due on 30/6/2025) | Yes | |
| Mortgage loan (secured over land and buildings – due 30/9/2022) | Yes | |
| Ordinary shares - Fully paid | Yes | |
| Other administrative expenses | Yes | |
| Other expenses | Yes | |
| Other Selling expenses | Yes | |
| Patents and Trademarks | Yes | |
| Plant and Machinery at cost | Yes | |
| Accumulated Depreciation - Plant and Machinery | Yes | |
| Accumulated Depreciation - Fixtures and Fittings | Yes | |
| Prepayments | Yes | |
| Proceeds on sale of plant and Machinery | Yes | |
| Provision for annual leave | Yes | |
| Provision for long service leave - long term liable | Yes | |
| Provision for long service leave - short term liable | Yes | |
| Retained earnings as at 1/7/2016 | Yes | |
| Sales Return | Yes | |
| Sales Revenue | Yes | |
| Sales staff salaries and commission expense | Yes | |
| Sundrt Revenue | Yes | |
| Total Asset revaluation reserve as at 1/7/2016 | Yes | |
| Transfer to general reserve | Yes | |
| Underwriting commission and other share issue costs | Yes | |