In: Accounting
The following pertains to the cost of a product carried in the inventory of the R Store:
4,000 $659,600
2,800 (2,800 x $500 = $1,400,000)
Calculate the following for the month of January AND/OR as of 01-31 under each of the following assumptions:
EI:
COGS:
Gross profit:
Based on given details, calculation is as follows
Units | Inventory Value | |
Ending Inventory | 1,200.00 | $ 198,200.00 |
COGS | 2,800.00 | $ 461,400.00 |
Sales | 2,800.00 | $ 1,400,000.00 |
Gross Profit | $ 938,600.00 |
Tables to calculate the LIFO based inventory valuation
Date | Description | Units | Unit cost | Value | Bal Unit | Bal Cost | |
8-Jan | Purchase | 2,200.00 | $ 162.00 | $ 356,400.00 | 2,200.00 | $ 356,400.00 | |
10-Jan | Sales | -1,200.00 | $ 162.00 | $(194,400.00) | 1,000.00 | $ 162,000.00 | |
18-Jan | Sales | -600.00 | $ 162.00 | $ (97,200.00) | 400.00 | $ 64,800.00 | |
19-Jan | Purchase | 600.00 | $ 166.00 | $ 99,600.00 | 1,000.00 | $ 164,400.00 | |
23-Jan | Purchase | 200.00 | $ 168.00 | $ 33,600.00 | 1,200.00 | $ 198,000.00 | |
25-Jan | Sales | -100.00 | $ 168.00 | $ (16,800.00) | 1,100.00 | $ 181,200.00 | |
26-Jan | Purchase | 1,000.00 | $ 170.00 | $ 170,000.00 | 2,100.00 | $ 351,200.00 | |
30-Jan | Sales | -900.00 | $ 170.00 | $(153,000.00) | 1,200.00 | $ 198,200.00 |