In: Accounting
Exercise 10-13 Effects of Changes in Sales, Expenses, and Assets on ROI [LO10-1]
[The following information applies to the questions displayed below.]
CommercialServices.com Corporation provides business-to-business services on the Internet. Data concerning the most recent year appear below:
| Sales | $ | 3,000,000 | 
| Net operating income | $ | 150,000 | 
| Average operating assets | $ | 750,000 | 
1. Compute the company's return on investment (ROI).
2. The entrepreneur who founded the company is convinced that sales will increase next year by 50% and that net operating income will increase by 200%, with no increase in average operating assets. What would be the company’s ROI?
3. The Chief Financial Officer of the company believes a more realistic scenario would be a $1,000,000 increase in sales, requiring a $250,000 increase in average operating assets, with a resulting $200,000 increase in net operating income. What would be the company’s ROI in this scenario? (Do not round intermediate calculations.)
| Answer: | 
| 1) | 
| 
Return on investment (ROI ) = Net operating income / Average operating assets = $ 150,000 / $ 750,000 = 20%  | 
| Return on investment (ROI ) = 20% | 
| 2) | 
| New Operating income = $ 150,000 + 200% = $ 450,000 | 
| 
Return on investment (ROI ) = Net operating income / Average operating assets = $ 450,000 / $ 750,000 = 60%  | 
| Return on investment (ROI ) = 60% | 
| 3) | 
| New Average operating assets = $ 750,000 + $ 250,000 = $ 1,000,000 | 
| New Operating Income = $ 150,000 + $ 200,000 = $ 350,000 | 
| 
Return on investment (ROI ) = Net operating income / New Average operating assets = $ 350,000 / $ 1,000,000 = 35%  | 
| Return on investment (ROI ) = 35% |