Question

In: Accounting

Exercise 10-13 Effects of Changes in Sales, Expenses, and Assets on ROI [LO10-1] [The following information...

Exercise 10-13 Effects of Changes in Sales, Expenses, and Assets on ROI [LO10-1]

[The following information applies to the questions displayed below.]

CommercialServices.com Corporation provides business-to-business services on the Internet. Data concerning the most recent year appear below:

Sales $ 3,000,000
Net operating income $ 150,000
Average operating assets $ 750,000

1. Compute the company's return on investment (ROI).

2. The entrepreneur who founded the company is convinced that sales will increase next year by 50% and that net operating income will increase by 200%, with no increase in average operating assets. What would be the company’s ROI?

3. The Chief Financial Officer of the company believes a more realistic scenario would be a $1,000,000 increase in sales, requiring a $250,000 increase in average operating assets, with a resulting $200,000 increase in net operating income. What would be the company’s ROI in this scenario? (Do not round intermediate calculations.)

Solutions

Expert Solution

Answer:
1)
Return on investment (ROI )
               = Net operating income / Average operating assets
               =    $ 150,000 / $ 750,000
               =     20%
Return on investment (ROI ) = 20%
2)
New Operating income = $ 150,000 + 200% = $ 450,000
Return on investment (ROI )
               = Net operating income / Average operating assets
               =    $ 450,000 / $ 750,000
               =     60%
Return on investment (ROI ) = 60%
3)
New Average operating assets = $ 750,000 + $ 250,000 = $ 1,000,000
New Operating Income = $ 150,000 + $ 200,000 = $ 350,000
Return on investment (ROI )
               = Net operating income / New Average operating assets
               =    $ 350,000 / $ 1,000,000
               =     35%
Return on investment (ROI ) = 35%

Related Solutions

Exercise 11-13 Effects of Changes in Sales, Expenses, and Assets on ROI [LO11-1] [The following information...
Exercise 11-13 Effects of Changes in Sales, Expenses, and Assets on ROI [LO11-1] [The following information applies to the questions displayed below.] CommercialServices.com Corporation provides business-to-business services on the Internet. Data concerning the most recent year appear below: Sales $ 3,900,000 Net operating income $ 273,000 Average operating assets $ 780,000 1. Compute the company's return on investment (ROI). (Do not round intermediate calculations. Round your answer to 2 decimal places.) 2. The entrepreneur who founded the company is convinced...
Exercise 10-11 Effects of Changes in Profits and Assets on Return on Investment (ROI) [LO10-1] [The...
Exercise 10-11 Effects of Changes in Profits and Assets on Return on Investment (ROI) [LO10-1] [The following information applies to the questions displayed below.] Fitness Fanatics is a regional chain of health clubs. The managers of the clubs, who have authority to make investments as needed, are evaluated based largely on return on investment (ROI). The company's Springfield Club reported the following results for the past year: Sales $ 1,400,000 Net operating income $ 70,000 Average operating assets $ 350,000...
Exercise 11-11 Effects of Changes in Profits and Assets on Return on Investment (ROI) [LO11-1] [The...
Exercise 11-11 Effects of Changes in Profits and Assets on Return on Investment (ROI) [LO11-1] [The following information applies to the questions displayed below.] Fitness Fanatics is a regional chain of health clubs. The managers of the clubs, who have authority to make investments as needed, are evaluated based largely on return on investment (ROI). The company's Springfield Club reported the following results for the past year: Sales $ 820,000 Net operating income $ 22,140 Average operating assets $ 100,000...
Exercise 9-11 Effects of Changes in Profits and Assets on Return on Investment (ROI) [LO9-1] [The...
Exercise 9-11 Effects of Changes in Profits and Assets on Return on Investment (ROI) [LO9-1] [The following information applies to the questions displayed below.] Fitness Fanatics is a regional chain of health clubs. The managers of the clubs, who have authority to make investments as needed, are evaluated based largely on return on investment (ROI). The company's Springfield Club reported the following results for the past year: Sales $ 820,000 Net operating income $ 22,140 Average operating assets $ 100,000...
Exercise 10-12 Evaluating New Investments Using Return on Investment (ROI) and Residual Income [LO10-1, LO10-2] Selected...
Exercise 10-12 Evaluating New Investments Using Return on Investment (ROI) and Residual Income [LO10-1, LO10-2] Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Division A Division B Division C Sales $ 12,000,000 $ 14,000,000 $ 25,000,000 Average operating assets $ 3,000,000 $ 7,000,000 $ 5,000,000 Net operating income $ 600,000 $ 560,000 $ 800,000 Minimum required rate of return 14 % 10 % 16 % Required: 1. Compute the return on...
Exercise 10-12 Evaluating New Investments Using Return on Investment (ROI) and Residual Income [LO10-1, LO10-2] Selected...
Exercise 10-12 Evaluating New Investments Using Return on Investment (ROI) and Residual Income [LO10-1, LO10-2] Selected sales and operating data for three divisions of different structural engineering firms are given as follows: Division A Division B Division C Sales $ 6,400,000 $ 10,400,000 $ 9,500,000 Average operating assets $ 1,600,000 $ 5,200,000 $ 2,375,000 Net operating income $ 352,000 $ 988,000 $ 261,250 Minimum required rate of return 18.00 % 19.00 % 15.00 % Required: 1. Compute the return on...
Exercise 10-8 Computing and Interpreting Return on Investment (ROI) [LO10-1] Selected operating data for two divisions...
Exercise 10-8 Computing and Interpreting Return on Investment (ROI) [LO10-1] Selected operating data for two divisions of Outback Brewing, Ltd., of Australia are given below: Division Queensland New South Wales Sales $ 1,539,000 $ 2,346,000 Average operating assets $ 570,000 $ 510,000 Net operating income $ 138,510 $ 140,760 Property, plant, and equipment (net) $ 257,000 $ 207,000 Required: 1. Compute the rate of return for each division using the return on investment (ROI) formula stated in terms of margin...
Problem 10-13 Basic Variance Analysis; the Impact of Variances on Unit Costs [LO10-1, LO10-2, LO10-3] Koontz...
Problem 10-13 Basic Variance Analysis; the Impact of Variances on Unit Costs [LO10-1, LO10-2, LO10-3] Koontz Company manufactures a number of products. The standards relating to one of these products are shown below, along with actual cost data for May. Standard Cost per Unit Actual Cost per Unit Direct materials: Standard: 1.90 feet at $3.00 per foot $ 5.70 Actual: 1.85 feet at $3.40 per foot $ 6.29 Direct labor: Standard: 1.00 hours at $18.00 per hour 18.00 Actual: 1.05...
Problem 10-13 Basic Variance Analysis; the Impact of Variances on Unit Costs [LO10-1, LO10-2, LO10-3] Koontz...
Problem 10-13 Basic Variance Analysis; the Impact of Variances on Unit Costs [LO10-1, LO10-2, LO10-3] Koontz Company manufactures a number of products. The standards relating to one of these products are shown below, along with actual cost data for May. Standard Cost per Unit Actual Cost per Unit Direct materials: Standard: 1.90 feet at $4.80 per foot $ 9.12 Actual: 1.85 feet at $5.20 per foot $ 9.62 Direct labor: Standard: 1.45 hours at $20.00 per hour 29.00 Actual: 1.50...
Problem 10-20 Return on Investment (ROI) Analysis [LO10-1] The contribution format income statement for Huerra Company...
Problem 10-20 Return on Investment (ROI) Analysis [LO10-1] The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 992,000 $ 49.60 Variable expenses 595,200 29.76 Contribution margin 396,800 19.84 Fixed expenses 318,800 15.94 Net operating income 78,000 3.90 Income taxes @ 40% 31,200 1.56 Net income $ 46,800 $ 2.34 The company had average operating assets of $491,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT