In: Accounting
Problem 10-13 Basic Variance Analysis; the Impact of Variances on Unit Costs [LO10-1, LO10-2, LO10-3]
Koontz Company manufactures a number of products. The standards relating to one of these products are shown below, along with actual cost data for May.
Standard Cost per Unit | Actual Cost per Unit | |||||||
Direct materials: | ||||||||
Standard: 1.90 feet at $4.80 per foot | $ |
9.12 |
||||||
Actual: 1.85 feet at $5.20 per foot | $ | 9.62 | ||||||
Direct labor: | ||||||||
Standard: 1.45 hours at $20.00 per hour |
29.00 |
|||||||
Actual: 1.50 hours at $19.50 per hour | 29.25 | |||||||
Variable overhead: | ||||||||
Standard: 1.45 hours at $10.00 per hour | 14.50 | |||||||
Actual: 1.50 hours at $9.60 per hour | 14.40 | |||||||
Total cost per unit | $ |
52.62 |
$ | 53.27 | ||||
Excess of actual cost over standard cost per unit | $ | 0.65 | ||||||
The production superintendent was pleased when he saw this report and commented: “This $0.65 excess cost is well within the 4 percent limit management has set for acceptable variances. It's obvious that there's not much to worry about with this product."
Actual production for the month was 19,500 units. Variable overhead cost is assigned to products on the basis of direct labor-hours. There were no beginning or ending inventories of materials.
Required:
1. Compute the following variances for May:
a. Materials price and quantity variances.
b. Labor rate and efficiency variances.
c. Variable overhead rate and efficiency variances.
2. How much of the $0.65 excess unit cost is traceable to each of the variances computed in (1) above.
3. How much of the $0.65 excess unit cost is traceable to apparent inefficient use of labor time?
ans 1 | |||
a) | in $ | ||
Direct Materials Price Variance | 14430 | Unfavorable | |
(AQ*AP)-(AQ*SP) | |||
36075*(5.2-4.8) | |||
AQ=19500*1.85 | 36075 | ||
Direct Materials Quantity Variance | 4680 | Favorable | |
SP*(AQ-SQ allowed) | |||
4.8*(36075-(19500*1.9)) | |||
b) | |||
Direct Labor Rate Variance | 14625 | Favorable | |
AH*(AR-SR) | |||
29250*(19.5-20) | |||
AH=19500*1.5 | 29250 | ||
Direct Labor Efficiency Variance | 19500 | Unfavorable | |
20*(29250-(19500*1.45) | |||
ans c | |||
Variable overhead Rate Variance | 11700 | Favorable | |
AH*(AVR-SVR) | |||
29250*(9.6-10) | |||
AH=19500*1.5 | 29250 | ||
Variable overhead Efficiency Variance | 9750 | Unfavorable | |
10*(29250-(19500*1.45) | |||
Ans 2 | |||
Material | |||
Price variance 14430/19500 | 0.74 | ||
Qty variance | -0.24 | 0.5 | F |
Labor | |||
Rate variance | -0.75 | ||
Efficiency variance | 1 | 0.25 | U |
Vraible overhead | |||
Rate variance | -0.6 | ||
Efficiency variance | 0.5 | -0.1 | F |
Excess of actual over standard cost per unit | 0.65 | ||
Note all variance per unit is calculated as Variance/19500 units | |||
ans 3 | |||
Excess of actual over standard cost per unit | 0.65 U | ||
Labor efficiency variance | 1 | ||
Variable overhead Efficiency Variance | 0.5 | ||
1.5 | U | ||
Portion due to other variance | -0.85 | F | |
If any doubt please comemnt |