In: Accounting
Please show formulas and explanations Many farming households in the developing world use traditional biomass, kerosene and liquefied petroleum gas (LPG) for cooking and lighting. Domestic biogas – generated from the dung of farming animals – has the potential to replace other fuels for meeting basic energy needs. However, high-quality systems such as fixed-dome plants1 can be relatively expensive – especially if constructed in remote areas, where not all building materials are readily available, and where perhaps no skilled masons are located. Farmers might not have either the required capital for cash purchase, nor the required income or creditworthiness for raising – and paying back – a credit. A current debate – particularly in international development cooperation – deals with the question of how local financial institutions (FIs) can be integrated in the financing process. It is debatable, and it may differ from case to case, if lending for biogas is a viable business (and FIs have not yet realised the market potential), or if the lending potential is limited and an involvement of the private financial sector is rather more wishful thinking than a realistic option. There have been several attempts for introducing local FIs to biogas finance. Besides technical assistance (such as trainings, capacity building, business development support), different financial support mechanisms have been considered for making the investment affordable for the farmer, and for introducing local FIs to biogas lending. This assignment should assess if and under which conditions i) a biogas plant is a financially viable investment; ii) local FIs can be involved in the development of a sustainable biogas market.
BASIC ASSUMPTIONS • A 6m3 fixed-dome biogas plant (size for a small farmer family) costs 660 USD, and has a 15 year economic life-time; • By using biogas instead of kerosene and LPG, and by using the resulting bio-slurry to replace chemical fertiliser for agricultural needs, a farmer can save on average 147 USD p.a. (given fixed prices); • Interest rates for annuity loans under 1,000 USD are 36 percent p.a. (monthly equal instalments); the loan tenor is 12 months.
Given the high interest rates (36 percent p.a.), an
international donor institution
temporarily offers an ‘interest softening’ mechanism, reducing the
interest for ultimate
borrowers substantially to 9 percent p.a.3 The donor implement this
mechanism by
contributing 27 percent p.a. to the interest. Following this, local
FIs expand the loan
tenor to 3 years (still monthly equal instalments).
a. What impact do these new loan conditions have on the farmer’s
annual
instalments?4 How much household income (in addition to fuel and
fertiliser
savings) would be required per year for paying back the loan? (10
points)
b. How much would the donor contribute to financing of the biogas
plant, both in
absolute terms (USD), and relative to the initial investment costs
(CAPEX) of the
plant?5 What could be the concerns of subsidising a large share of
the investment
costs through this interest softening mechanism? (approx. ½ page)
(10 points)
c. In what way does the interest softening mechanism, combined with
the extended
loan tenor, improve the farmers’ access to finance, and justify the
involvement of
the financial sector? (approx. ½ page) (10 points)
4. Building upon the scenario established in question 3, we move
to the next level. Given
the high demand for domestic biogas plants, and assuming that –
even with interest
softening and tenor extension as described under task 3 –many
farmers still cannot
afford a loan, the same donor institution decided to additionally
provide a 30 percent
CAPEX subsidy.
a. What impact does the CAPEX subsidy have on loan amount, annual
instalments,
required household income, and the donor’s contribution to
financing of the
biogas plant? (10 points)
b. What are the pros and cons of providing a one-time (up-front)
subsidy payment?
(approx. ½ page) (10 points)
a. What impact do these new loan conditions have on the farmer’s annual | |||||||||||||
instalments?4 How much household income (in addition to fuel and fertiliser | |||||||||||||
savings) would be required per year for paying back the loan? (10 points) | |||||||||||||
Cost of biogas plant | 660 | Useful Life | 15 | years | |||||||||
Saving in cost per annum | 147 | ||||||||||||
i | |||||||||||||
The investment in a biogas plant is viable if the present value of the saving in cost over | 15 | years | at an interest rate of | 36% | |||||||||
is greater than or equal to | 660 | ||||||||||||
Applyimg the PV formula | 404 | ||||||||||||
The present value of benefits is considerably lower than the cost of a biogas plant at | 36% | over | 15 | years | |||||||||
A biogas plant may be viable if: | |||||||||||||
It costs less or | |||||||||||||
The loan is for a longer period or | |||||||||||||
The interest rate is lower | |||||||||||||
ii | |||||||||||||
Local Fis can be involved in the development of a sustainable biogas market if: | |||||||||||||
They can lend at a lower rate of interest | |||||||||||||
The initial cost or the interest is subsidised | |||||||||||||
Subsidised scheme: | |||||||||||||
Term of loan | 36 | months | |||||||||||
Interest rate/annum | 9% | ||||||||||||
Impact on farmer's annual instalments | |||||||||||||
Monthly instalment | 21 | ||||||||||||
One year's instalments | 252 | ||||||||||||
The farmer would need | 252 | of family income per year to pay back the loan | |||||||||||
b | |||||||||||||
The donor would contribute a percentage of the cost that would bring the annual instalments | |||||||||||||
to | 252 | ||||||||||||
This means his subsidy should be equal to the present value of the loan to the | |||||||||||||
farmer at | 36% | minus | the present value of the loan to the farmer under the scheme. | ||||||||||
Present value at 36% over | 15 | years | 696 | ||||||||||
Cost of biogas plant | 660 | ||||||||||||
Subsidy | 36 | ||||||||||||
Such a large subsidy would affect the income | |||||||||||||
of the donor through the interest subsidy | |||||||||||||
and the subsidy payments made along with | |||||||||||||
each loan to the farmer. | |||||||||||||
c | |||||||||||||
The farmer gains access to finance from a local FI instead of getting | |||||||||||||
a loan for 12 months at 36% p.a. which it would be impossible | |||||||||||||
for him to repay from his family income thus losing the | |||||||||||||
benefits of substituting biogas for kerosene and LPG. | |||||||||||||
This justifies the involvement of the local financial | |||||||||||||
sector as their loans subsidised by the donor would give | |||||||||||||
the fartmer access to themselves and give them a new | |||||||||||||
investment opportunity. | |||||||||||||
a. | |||||||||||||
New scenario | |||||||||||||
The donor gives a CAPEX subsidy of | 30% | ||||||||||||
Impact on the loan amount: | |||||||||||||
Instead of the existing loan of | 660 | ||||||||||||
the loan amount becomes | 462 | ||||||||||||
Impact on the annual instalments | |||||||||||||
Instead of annual instalments of | 252 | ||||||||||||
the annual instalments will be | 176 | 15 | |||||||||||
Required family income will be less | |||||||||||||
Donor's contribution will be reduced | |||||||||||||
b | |||||||||||||
Pros and cons of a one time subsidy | |||||||||||||
Pros | |||||||||||||
The farmer's indebtedness is permanently reduced | |||||||||||||
The farmer has access to cost-saving technology | |||||||||||||
The farmer can enjoy more of his family income | |||||||||||||
Cons | |||||||||||||
The farmer does not pay the true social cost of | |||||||||||||
cost-saving technology | |||||||||||||
The farmer may not be able to revert to | |||||||||||||
LPG and Kerosene as he is indebted | |||||||||||||
The farmer may not be able to | |||||||||||||
avail himself of alternative | |||||||||||||
technology e.g. solar energy | |||||||||||||