In: Accounting
Jackson Flocks Inc. processes Turkeys into three products for sale on the wholesale market: Breasts Smoked legs and thighs Whole Turkeys Necks and wings for soup The costs to get the products to the point where they can be separately identified total $10,000,000. Additional Information follows: Product Lbs. Produced Cost after split-off Selling price per pound Breasts 1,000,000 $200,000 $2 Smoked legs and thighs 2,500,000 500,000 4 Whole Turkeys 2,000,000 425,000 3 Necks and wings 500,000 350,000 5 Feathers are sold at the split-off point as a by-product for $1,000,000 which lower the joint costs allocated. Based on the information given for Jackson Flocks: allocate the joint processing costs to the three products using: Sales value at split-off method Physical-measure method (volume in units) NRV method Prepare an analysis for Jackson Flocks that compares processing the smoked legs and thighs further, as it currently does, with selling them as a product immediately at split-off. Assume Jackson flocks announced that in six months it will sell the legs and thighs at split-off due to increasing competitive pressure. Identify at least three types of likely behavior that will be demonstrated by the skilled labor in the brining and smoking process as a result of this announcement. Include in your discussion how this behavior could be influenced by management.
There are 4 products here and 3 methods are there to split the common cost of $ 1000000 | |||||||
Products: | Breasts, Smoked legs and thighs, whole turkey, neck and wings | ||||||
Methods for split off: | 1) sales value | ||||||
2) Physical measure method ( volume) | |||||||
3) NRV method | |||||||
Computation of profit by using different split off methods | |||||||
On the basis of sales value | |||||||
Particulars | Breasts | Smoked legd and thighs | whole turkey | neck and wings | total | ||
Units | 1000000 | 2500000 | 2000000 | 500000 | 6000000 | ||
Selling price per unit | 2 | 4 | 3 | 5 | |||
Sales | 2000000 | 10000000 | 6000000 | 2500000 | 20500000 | ||
Split off cost on the basis of sales | 97560 | 487800 | 292680 | 121960 | 1000000 | ||
Cost after split off | 200000 | 500000 | 425000 | 350000 | 1475000 | ||
Profit | 1702440 | 9012200 | 5282320 | 2028040 | 18025000 | ||
On the basis of Volume | |||||||
Particulars | Breasts | Smoked legd and thighs | whole turkey | neck and wings | total | ||
Units | 1000000 | 2500000 | 2000000 | 500000 | 6000000 | ||
Selling price per unit | 2 | 4 | 3 | 5 | |||
Sales | 2000000 | 10000000 | 6000000 | 2500000 | 20500000 | ||
Split off cost on the basis of sales | 166650 | 416675 | 333340 | 83335 | 1000000 | ||
Cost after split off | 200000 | 500000 | 425000 | 350000 | 1475000 | ||
Profit | 1633350 | 9083325 | 5241660 | 2066665 | 18025000 | ||
On the basis of NRV | |||||||
Particulars | Breasts | Smoked legd and thighs | whole turkey | neck and wings | total | ||
Units | 1000000 | 2500000 | 2000000 | 500000 | 6000000 | ||
Selling price per unit | 2 | 4 | 3 | 5 | |||
Sales | 2000000 | 10000000 | 6000000 | 2500000 | 20500000 | ||
Cost after split off | 200000 | 500000 | 425000 | 350000 | 1475000 | ||
Profit before split off | 1800000 | 9500000 | 5575000 | 2150000 | 19025000 | ||
split off cost | 94612 | 499347 | 293033 | 113008 | 1000000 | ||
Profit after split off | 1705388 | 9000653 | 5281967 | 2036992 | 18025000 |