In: Accounting
Answer 1
Present Value of bond | |||
Period | Payment | Discounting Factor @ 5% | Present Value |
1 | 16000 | 0.952381 | 15238.10 |
2 | 16000 | 0.907029 | 14512.47 |
3 | 16000 | 0.863838 | 13821.40 |
4 | 16000 | 0.822702 | 13163.24 |
5 | 16000 | 0.783526 | 12536.42 |
6 | 416000 | 0.746215 | 310425.61 |
Present value of Bond | $ 379,697 |
Basic details | |
Coupon rate per Period (8%/2) | 4% |
Face value of bond | 400,000 |
Market or Discounting rate per Period (10%/2) | 5% |
Interest paid (400000*4%) | 16000 |
Payment at end of period with Face value(400000+16000) | 416,000 |
Interest paid on | Semi-annually |
Number of payment (3 years * 2 in a year) | 6 |
Answer 2
Journal entries | |||
Date | General Journal | Debit | Credit |
January 31, 2013 | Cash | 379697 | |
Discount on Bond payable | 20303 | ||
Bond payable | 400000 | ||
(To record issued of bond payable at Discount.) |
Present value of Bond | $ 379,697 | ||
Less: face value of Bond | $ 400,000 | ||
Discount on Bond payable | $ 20,303 |
Answer 3
Is this a bond with a premium or discount? Explain why. | Discount | ||
Bond issued at discount. Because of Market interest rate is higher than the Stated interest rate. |