In: Accounting
In 2017, the Hicklien Corporation was formed. The corporate charter authorizes the issuance of 10,000,000 shares of $1 par value common stock, and 4,000,000 shares of $5 par value, noncumulative, nonparticipating preferred stock. The following selected transactions took place in 2017:
>1,200,000 shares of common stock were issued for cash. The market price of the stock was $10 per shares.
>25,000 shares of common stock were issued for land. The asking price of the land was $270,000. The fair value of the land was $239,500.
>200,000 shares of preferred stock were issued for cash. The market price of the stock was $95.
>10,000 shares of common stock were issued to attorneys in payment of their bill for $35,000 of services performed during the company’s organization.
>5,000 shares of preferred stock were issued for cash. The market price of the stock was $100
>15,000 shares of preferred stock were issued for machinery and equipment. The fair value of the machinery and equipment was $1,650,000. The stock was selling in the market at $102 per share.
INSTRUCTIONS:
Prepare a stockholders’ equity section of the Hicklien Corporation balance sheet dated December 31, 2017. Include full disclosure.
stockholders’ equity section of the Hicklien Corporation balance sheet dated December 31, 2017. | ||
Stock holders Equity | Amount in $ | Amount in $ |
Paid in capital | ||
preferred stock $5 par value 4000,000 Shares authorised, 220,000 Sahres are issued and outstanding | $1,100,000 | |
Common Stock $1 par , 10,000,000 Authorised, 1,235,000 Shares are issued and outstanding | $1,235,000 | |
Total capital Stock | $2,335,000 | |
Additional paid in capital | ||
In execess of par value -- preferred Stock | $20,050,000 | |
In execess of par value -- Common Stock | $11,039,500 | |
Total Additional paid in capital | $31,089,500 | |
Total paid in capital | $33,424,500 | |
Retained earnings | $0 | |
Total paid in capital And retained Earnings | $33,424,500 | |
Less: trasury Stock | $0 | |
Total Stock holders equity | $33,424,500 | |
Working notes | Common Stock | paid in capital inexcess of par value - Common Stock | Preferred Stock | paid in capital inexcess of par value - Preferred Stock | ||
1 | 1,200,000 shares of common stock were issued for cash. The market price of the stock was $10 per shares. | $ 12,00,000 | $ 1,08,00,000 | |||
(1200,000*$1) | (1200,000*($10-$1)) | |||||
2 | 25,000 shares of common stock were issued for land. The asking price of the land was $270,000. The fair value of the land was $239,500. | $ 25,000.00 | $ 2,14,500.00 | |||
(25000*$1) | ($239500-25000) | |||||
3 | 200,000 shares of preferred stock were issued for cash. The market price of the stock was $95 | $ 10,00,000.00 | $ 1,80,00,000.00 | |||
(200,000*$5 | (200,000*($95-$5) | |||||
4 | 10,000 shares of common stock were issued to attorneys in payment of their bill for $35,000 of services performed during the company’s organization | $ 10,000.00 | $ 25,000.00 | |||
(10,000*$1) | ($35000-$10,000) | |||||
5 | 5,000 shares of preferred stock were issued for cash. The market price of the stock was $100 | $ 25,000.00 | $ 4,75,000.00 | |||
(5000*$5) | (5000*($100-$5) | |||||
6 | 15,000 shares of preferred stock were issued for machinery and equipment. The fair value of the machinery and equipment was $1,650,000. | $ 75,000.00 | $ 15,75,000.00 | |||
(15000*$5) | ($1650,000-75000) | |||||
Amount | $ 12,35,000.00 | $ 1,10,39,500.00 | $ 11,00,000.00 | $ 2,00,50,000.00 | $ 3,34,24,500.00 | |
Number of Shares issued | 1235000 | 220000 |