Problem 23-06 Comparative balance sheet accounts of Coronado Inc. are presented below. CORONADO INC. COMPARATIVE BALANCE...

Problem 23-06

Comparative balance sheet accounts of Coronado Inc. are presented below.

CORONADO INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019
	December 31
Debit Accounts	2020	2019
Cash	$42,300	$34,000
Accounts Receivable	70,600	59,600
Inventory	30,000	23,900
Equity investments	22,500	38,700
Machinery	29,700	18,600
Buildings	67,900	56,600
Land	7,500	7,500
	$270,500	$238,900

Credit Accounts
Allowance for Doubtful Accounts	$2,200	$1,500
Accumulated Depreciation—Machinery	5,700	2,300
Accumulated Depreciation—Buildings	13,600	8,900
Accounts Payable	34,800	24,500
Accrued Payables	3,300	2,700
Long-Term Notes Payable	21,200	31,200
Common Stock, no-par	150,000	125,000
Retained Earnings	39,700	42,800
	$270,500	$238,900

Additional data (ignoring taxes):

1.		Net income for the year was $43,100.
2.		Cash dividends declared and paid during the year were $21,200.
3.		A 20% stock dividend was declared during the year. $25,000 of retained earnings was capitalized.
4.		Equity investments (level of ownership is less than 20%) that cost $25,000 were sold during the year for $28,700. No unrealized gains and losses were recorded on these investments in 2020.
5.		Machinery that cost $3,700, on which $750 of depreciation had accumulated, was sold for $2,150.

Coronado’s 2020 income statement follows (ignoring taxes).

Sales revenue			$544,200
Less: Cost of goods sold			383,000
Gross margin			161,200
Less: Operating expenses (includes $8,850 depreciation and $5,733 bad debts)			121,000
Income from operations			40,200
Other: Gain on sale of investments	$3,700
Loss on sale of machinery	(800	)	2,900
Net income			$43,100

(a) Compute net cash flow from operating activities using the direct method. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

Net cash flow from operating activities

$

(b) Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Expert Solution

ekkarill92 answered 2 years ago

Problem 23-06 Comparative balance sheet accounts of Whispering Inc. are presented below. WHISPERING INC. COMPARATIVE BALANCE...

Problem 23-06 Comparative balance sheet accounts of Whispering Inc. are presented below. WHISPERING INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31 Debit Accounts 2020 2019 Cash $41,900 $34,100 Accounts Receivable 70,400 60,300 Inventory 29,900 24,000 Equity investments 22,100 38,300 Machinery 30,200 18,900 Buildings 67,900 56,800 Land 7,400 7,400 $269,800 $239,800 Credit Accounts Allowance for Doubtful Accounts $2,200 $1,500 Accumulated Depreciation—Machinery 5,600 2,200 Accumulated Depreciation—Buildings 13,400 8,900 Accounts Payable 35,300 24,700 Accrued Payables 3,400 2,600...

Problem 23-08 Comparative balance sheet accounts of Coronado Company are presented below. CORONADO COMPANY COMPARATIVE BALANCE...

Problem 23-08 Comparative balance sheet accounts of Coronado Company are presented below. CORONADO COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31 Debit Balances 2020 2019 Cash $69,600 $51,100 Accounts Receivable 156,500 130,000 Inventory 75,700 60,800 Debt investments (available-for-sale) 55,000 85,300 Equipment 69,600 47,800 Buildings 144,900 144,900 Land 39,600 25,200 Totals $610,900 $545,100 Credit Balances Allowance for Doubtful Accounts $10,000 $8,000 Accumulated Depreciation—Equipment 20,800 14,100 Accumulated Depreciation—Buildings 37,000 27,900 Accounts Payable 66,500 59,800 Income Taxes Payable 11,900 10,000 Long-Term Notes...

Problem 23-6 Comparative balance sheet accounts of Marcus Inc. are presented below. MARCUS INC. COMPARATIVE BALANCE...

Problem 23-6 Comparative balance sheet accounts of Marcus Inc. are presented below. MARCUS INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2014 AND 2013 December 31 Debit Accounts 2014 2013 Cash $42,420 $34,240 Accounts Receivable 70,610 59,510 Inventory 29,940 24,920 Investments (available-for-sale) 22,340 38,230 Machinery 30,420 19,150 Buildings 67,150 56,580 Land 7,650 7,650 $270,530 $240,280 Credit Accounts Allowance for Doubtful Accounts $2,720 $1,420 Accumulated Depreciation—Machinery 5,710 2,000 Accumulated Depreciation—Buildings 13,560 8,780 Accounts Payable 35,160 24,070 Accrued Payables 3,170 2,744...

Problem 23-08 Comparative balance sheet accounts of Oriole Company are presented below. ORIOLE COMPANY COMPARATIVE BALANCE...

Problem 23-08 Comparative balance sheet accounts of Oriole Company are presented below. ORIOLE COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31 Debit Balances 2020 2019 Cash $70,700 $50,900 Accounts Receivable 154,500 131,300 Inventory 75,000 61,600 Debt investments (available-for-sale) 55,200 84,600 Equipment 69,700 47,600 Buildings 144,200 144,200 Land 39,800 24,800 Totals $609,100 $545,000 Credit Balances Allowance for Doubtful Accounts $9,900 $8,000 Accumulated Depreciation—Equipment 20,800 13,800 Accumulated Depreciation—Buildings 37,300 28,100 Accounts Payable 66,700 59,700 Income Taxes Payable 11,900 9,900 Long-Term Notes...

Comparative balance sheet accounts of Oriole Inc. are presented below. ORIOLE INC. COMPARATIVE BALANCE SHEET ACCOUNTS...

Comparative balance sheet accounts of Oriole Inc. are presented below. ORIOLE INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31 Debit Accounts 2020 2019 Cash $42,200 $33,700 Accounts Receivable 70,800 60,200 Inventory 30,000 24,300 Equity investments 22,400 38,300 Machinery 30,100 18,800 Buildings 67,000 56,100 Land 7,500 7,500 $270,000 $238,900 Credit Accounts Allowance for Doubtful Accounts $2,200 $1,500 Accumulated Depreciation—Machinery 5,700 2,300 Accumulated Depreciation—Buildings 13,600 9,000 Accounts Payable 35,100 24,700 Accrued Payables 3,300 2,600 Long-Term Notes...

Comparative balance sheet accounts of Kingbird Inc. are presented below. KINGBIRD INC. COMPARATIVE BALANCE SHEET ACCOUNTS...

Comparative balance sheet accounts of Kingbird Inc. are presented below. KINGBIRD INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2020 AND 2019 December 31 Debit Accounts 2020 2019 Cash $42,200 $33,900 Accounts Receivable 71,100 59,600 Inventory 30,000 23,800 Equity investments 22,400 38,400 Machinery 30,200 18,600 Buildings 67,000 56,000 Land 7,500 7,500 $270,400 $237,800 Credit Accounts Allowance for Doubtful Accounts $2,300 $1,600 Accumulated Depreciation—Machinery 5,600 2,200 Accumulated Depreciation—Buildings 13,400 9,100 Accounts Payable 34,800 24,600 Accrued Payables 3,400 2,600 Long-Term Notes...

Comparative balance sheet accounts of Whispering Inc. are presented below. WHISPERING INC. COMPARATIVE BALANCE SHEET ACCOUNTS...

Comparative balance sheet accounts of Whispering Inc. are presented below. WHISPERING INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2017 AND 2016 December 31 Debit Accounts 2017 2016 Cash $42,400 $33,500 Accounts Receivable 70,200 59,800 Inventory 29,700 24,100 Equity investments 22,500 38,100 Machinery 30,100 18,900 Buildings 67,000 55,700 Land 7,400 7,400 $269,300 $237,500 Credit Accounts Allowance for Doubtful Accounts $2,200 $1,600 Accumulated Depreciation—Machinery 5,600 2,200 Accumulated Depreciation—Buildings 13,600 9,000 Accounts Payable 35,300 24,600 Accrued Payables 3,400 2,600 Long-Term Notes...

Comparative balance sheet accounts of Larkspur Inc. are presented below. LARKSPUR INC. COMPARATIVE BALANCE SHEET ACCOUNTS...

Comparative balance sheet accounts of Larkspur Inc. are presented below. LARKSPUR INC. COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31, 2017 AND 2016 December 31 Debit Accounts 2017 2016 Cash $42,300 $33,500 Accounts Receivable 70,600 59,900 Inventory 30,300 24,000 Equity investments 22,300 38,200 Machinery 29,900 18,700 Buildings 67,300 56,200 Land 7,600 7,600 $270,300 $238,100 Credit Accounts Allowance for Doubtful Accounts $2,300 $1,500 Accumulated Depreciation—Machinery 5,700 2,300 Accumulated Depreciation—Buildings 13,600 9,100 Accounts Payable 35,000 24,800 Accrued Payables 3,400 2,600 Long-Term Notes...

Comparative balance sheet accounts of Splish Company are presented below. SPLISH COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS...

Comparative balance sheet accounts of Splish Company are presented below. SPLISH COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31 Debit Balances 2020 2019 Cash $70,600 $50,500 Accounts Receivable 155,100 130,000 Inventory 75,600 61,100 Debt investments (available-for-sale) 55,100 84,300 Equipment 70,300 48,400 Buildings 144,400 144,400 Land 39,600 25,300 Totals $610,700 $544,000 Credit Balances Allowance for Doubtful Accounts $10,000 $7,900 Accumulated Depreciation—Equipment 21,000 14,100 Accumulated Depreciation—Buildings 37,300 28,200 Accounts Payable 66,400 60,600 Income Taxes Payable 11,900 9,900 Long-Term Notes Payable 62,000...

Comparative balance sheet accounts of Carla Company are presented below. CARLA COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS...

Comparative balance sheet accounts of Carla Company are presented below. CARLA COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31 Debit Balances 2020 2019 Cash $69,900 $50,600 Accounts Receivable 154,800 130,300 Inventory 75,700 61,400 Debt investments (available-for-sale) 55,100 84,600 Equipment 69,300 48,400 Buildings 145,700 145,700 Land 40,200 25,200 Totals $610,700 $546,200 Credit Balances Allowance for Doubtful Accounts $10,100 $7,900 Accumulated Depreciation—Equipment 21,000 14,000 Accumulated Depreciation—Buildings 36,800 28,100 Accounts Payable 65,600 59,500 Income Taxes Payable 12,000 10,100 Long-Term Notes Payable 62,000...

Question