Question

In: Accounting

(Ignore income taxes in this problem.) Monson Company is considering three investment opportunities with cash flows...

(Ignore income taxes in this problem.) Monson Company is considering three investment opportunities with cash flows as described below: Required: Compute the net present value of each project assuming Monson Company uses a 12% discount rate. Which Project should Monson choose and why?

Project A:
Cash investment now $ 15,000
Cash inflow at the end of 5 years $ 21,000
Cash inflow at the end of 8 years $ 21,000
Project B:
Cash investment now $ 11,000
Annual cash outflow for 5 years $ 3,000
Additional cash inflow at the end of 5 years $ 21,000
Project C:
Cash investment now $ 21,000
Annual cash inflow for 4 years $ 11,000
Cash outflow at the end of 3 years $ 5,000
Additional cash inflow at the end of 4 years $ 15,000

Required:

Compute the net present value of each project assuming Monson Company uses a 12% discount rate. Which Project should Monson choose and why?

Solutions

Expert Solution

NPV for Project A
Year Amount PVF@12% PV
0 -15000 1.0000 -15000
5 21000 0.5674 11915.97
8 21000 0.4039 8481.543
NPV 5397.51
NPV for Project B
Year Amount PVF@12% PV
0 -11000 1.0000 -11000
1 -3000 0.8929 -2678.57
2 -3000 0.7972 -2391.58
3 -3000 0.7118 -2135.34
4 -3000 0.6355 -1906.55
5 18000 0.5674 10213.68
NPV -9898.36
NPV for Project C
Year Amount PVF@12% PV
0 -21000               1.0000 -21000
1 11000               0.8929 9821.429
2 11000               0.7972 8769.133
3 6000               0.7118 4270.681
4 26000               0.6355 16523.47
NPV 18384.71

Project -C should be choosen because NPV is higher as compar eto other project


Related Solutions

Ignore income taxes in this problem.) The Zinger Corporation is considering an investment that has the...
Ignore income taxes in this problem.) The Zinger Corporation is considering an investment that has the following data: Year 1Year 2Year 3Year 4Year 5 Investment$13,500$4,100Cash inflow$3,100$3,100$8,000$5,100$5,100 Cash inflows occur evenly throughout the year. The payback period for this investment is: (Round your answer 3 years 4 years 3.7 years 4.7 years
CRA Company is considering three investment opportunities with cash flows as described below: Project C: Cash...
CRA Company is considering three investment opportunities with cash flows as described below: Project C: Cash investment now………………………………… $ 16,000 Annual Cash inflow for 5 years……………………… $ 10,000 Cash outflow at the end of 3 years…………………..$ 3,000 Additional cash inflow at the end of 5 years……….. $12,000 Project R: Cash investment now…………………………………. $ 7,000 Cash inflow at the end of 2 years……….…………… $ 18,000 Cash inflow at the end of 7 years……………………. $ 40,000 Project A: Cash investment now………………………………….. $...
(Ignore income taxes in this problem.) Acme, Inc. is considering a project that would have a...
(Ignore income taxes in this problem.) Acme, Inc. is considering a project that would have a ten-year life and would require a $1,275,000 investment in equipment. At the end of ten years, the project would terminate and the equipment would have no salvage value. The project would provide net operating income each year as follows:             Sales.......................................................... $1,750,650 Less variable expenses.............................. 900,125 Contribution margin.................................. 850,525 Less fixed expenses: Fixed out-of-pocket cash expenses........ $517,100 Depreciation........................................... 119,200     636,300 Net operating income................................ $...
(Ignore income taxes in this problem.) Baldock Inc. is considering the acquisition of a new machine...
(Ignore income taxes in this problem.) Baldock Inc. is considering the acquisition of a new machine that costs $420,000 and has a useful life of 5 years with no salvage value. The incremental net operating income and incremental net cash flows that would be produced by the machine are: Incremental Net Operating Income Incremental Net Cash Flows Year 1 $61,000 $145,000 Year 2 $67,000 $151,000 Year 3 $78,000 $162,000 Year 4 $41,000 $125,000 Year 5 $83,000 $167,000 Assume cash flows...
(Ignore income taxes in this problem.) Ursus Inc., is considering a project that would have a...
(Ignore income taxes in this problem.) Ursus Inc., is considering a project that would have a ten-year life and would require a $1,000,000 investment in equipment. At the end of ten years, the project would terminate and the equipment would have no salvage value. The project would provide net operating income each year as follows: Sales $2,000,000 Variable Expenses $1,400,000 Contribution Margin $600,000 Fixed Expenses $400,000 Net Operating Income $200,000 All of these items, except for depreciation of $92,500 a...
Eddie Corporation is considering the following three investment projects (Ignore income taxes.): Project C Project D...
Eddie Corporation is considering the following three investment projects (Ignore income taxes.): Project C Project D Project E Investment required $ 64,800 $ 73,800 $ 153,000 Present value of cash inflows $ 71,928 $ 85,608 $ 166,770 Rank the projects according to the profitability index, from most profitable to least profitable. Multiple Choice E, C, D E, D, C D, C, E C, E, D
Problem 2 (Ignore income taxes in this problem.) Miami Medical Center, Inc., is considering a project...
Problem 2 (Ignore income taxes in this problem.) Miami Medical Center, Inc., is considering a project that would have a ten-year life and would require a $1,200,000 investment in equipment. At the end of ten years, the project would terminate, and the equipment would have no salvage value. The project would provide net operating income each year as follows: Sales $1,700,000 Variable expenses $1,200,000 Contribution margin $500,000 Fixed expenses:    Fixed out-of-pocket cash expenses $200,000    Depreciation $120,000 Net operating...
1.        (Ignore income taxes in this problem.) Acme, Inc. is considering a project that would have...
1.        (Ignore income taxes in this problem.) Acme, Inc. is considering a project that would have a ten-year life and would require a $1,275,850 investment in equipment. At the end of ten years, the project would terminate and the equipment would have no salvage value. The project would provide net operating income each year as follows:             Sales........................................................... $1,750,650 Less variable expenses............................... 900,125 Contribution margin.................................. 850,525 Less fixed expenses: Fixed out-of-pocket cash expenses........ $517,100 Depreciation........................................... 119,200     636,300 Net operating income...................................
Mountain Brook Company is considering two investment opportunities whose cash flows are provided below: Year Investment...
Mountain Brook Company is considering two investment opportunities whose cash flows are provided below: Year Investment A Investment B 0 $ (15,000)         $ (9,000)         1 5,000         5,000         2 5,000         4,000         3 5,000         3,000         4 4,000         1,000             The company's hurdle rate is 12%. What is the present value index of Investment A? (Do not round your PV factors and intermediate calculations.) Multiple Choice 1.01 1.00 0.97 None of these answers...
The following data pertain to an investment proposal (ignore income taxes): cost of the investment $34,000...
The following data pertain to an investment proposal (ignore income taxes): cost of the investment $34,000 Annual Cost savings $10,000 Estimated salvage value $5,000 life of the project 5 years Discount rate 11%
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT