In: Accounting
Acme Company’s production budget for August is 18,900 units and
includes the following component unit costs: direct materials,
$7.20; direct labor, $11.40; variable overhead, $5.40. Budgeted
fixed overhead is $46,000. Actual production in August was 21,840
units. Actual unit component costs incurred during August include
direct materials, $9.60; direct labor, $10.80; variable overhead,
$6.20. Actual fixed overhead was $48,900.
Required:
Prepare a performance report, including each cost component.
(Indicate the effect of each variance by selecting "F" for
favorable, "U" for unfavorable, and "None" for no effect (i.e.,
zero variance).)
Original Budget | Flexed Budget | Actual Cost | Budget Variance | |
Cost component | (18,900 units) | (21,840 units) | (21,840 units) | |
Direct materials | ||||
Direct labor | ||||
Variable overhead | ||||
Fixed overhead | ||||
Total Budgeted Cost | $ | $ | $ |
If it is helpful, please rate the answer and if any doubt arises let me know
Original Budget | Flexible Budget | Actual cost | Budget Variance | ||
Cost component | 18,900 | 21,840 | 21,840 | ||
Direct Material | $ 1,36,080 | $ 1,57,248 | $2,09,664 | $ 52,416 | U |
Direct Labor | $ 2,15,460 | $ 2,48,976 | $2,35,872 | $ 13,104 | F |
Variable overhead | $ 1,02,060 | $ 1,17,936 | $1,35,408 | $ 17,472 | U |
Fixed overhead | $ 46,000 | $ 46,000 | $ 48,900 | $ 2,900 | U |
Total Budgeted cost | $ 4,99,600 | $ 5,70,160 | $6,29,844 | $ 59,684 | U |