Up Down Left Right Net Sales Revenue $ 1,080,000 $ (d) 1,642,500 $ (j) Variable cost...

	Up	Down	Left	Right
Net Sales Revenue	$ 1,080,000	$ (d)	1,642,500	$ (j)
Variable cost	(a)	100,000	1,314,000	143,100
Fixed Cost	(b)	240,000	118,000	(k)
Operating income (loss)	$ 87,000	$ (e)	$ (g)	82,600
Units Sold	180,000	16,000	(h)	(I)
Contribution Margin per unit	$ 3.00	$ (f)	$ 73.00	$ 18.00
Contribution Margin Ratio	( c)	80%	(i)	40%

Net Sales Revenue	1,080,000
Variable costs	____________
Fixed costs	____________
Operating income (loss)	87,000
Units sold	180,000
Contribution margin per unit	3.00
Contribution margin ration	___________%

Expert Solution

	Up	Down	Left	Right

Net Sales Revenue	1080000	d $500000	1,642,500	j) 238500
Variable cost	a 540000	100,000	1,314,000	143,100

Fixed Cost	b $453000	240,000	118,000	k) 12800

Operating income (loss)	87000	e $160000	g) $210500	82,600
Units Sold	180,000	16,000	h) 4500	l) 5300
Contribution Margin per unit	3	f $25	73	18
Contribution Margin Ratio	c 50% or .5	80%	i) 20% or .2	40%

working
a) Variable cost
Selling price-Contribution margin
(1080000/180000)-3	3	per unit
Total variable cost (180000*3)	540000

b) Fixed Cost	453000
Contribution margin- Operating Income
(180000*3)-87000

c) Contribution Margin Ratio	50%
CM/Sales*100
3/6*100


d) Net sales Revenue
Variable cost/(1-CM ratio)
100000/.2	500000
e)
Operating income (loss)	160000
500000-100000-240000

f)
Contribution Margin per unit	25
(500000-100000)/16000

g
Operating income (loss)
Sales-Variable cost-Fixed cost
1642500-1314000-118000	210,500

h) Units sold	4500
CM/CM per unit
(1642500-1314000)/73

i)
Contribution Margin Ratio	20	%
CM/Sales*100	0.2
(1642500-1314000)/1642500*100

j)
Sales	238500
Variable cost/(1-CM ratio)
143100/.6

k) Operating Income	12800
238500-143100-82600

i)
Units sold	5300
CM/CM per unit
(238500-143100)/18

If any doubt please comment

ekkarill92 answered 2 years ago

is net sales= net revenue? term sales and revenue are same? is Net sales and cost...

is net sales= net revenue? term sales and revenue are same? is Net sales and cost of goods sold same?

What is the direction of the fiber / muscle contraction: ( LEFT, RIGHT, UP, OR DOWN...

What is the direction of the fiber / muscle contraction: ( LEFT, RIGHT, UP, OR DOWN ) Supraspinatus, infraspinatus & teres minor (three of the four rotator cuff muscles) Biceps brachii & pronator teres Triceps brachii Extensor digitorum, extensor carpi ulnarus & extensor retinaculum Gluteus maximus & gluteus medius Adductor longus Rectus femoris Hamstrings: biceps femoris, semitendinosus & semimembranosus Gastrocnemius Tibialis anterior

Direction of fiber / muscle contraction: ( LEFT, RIGHT, UP, OR DOWN ) Masseter & temporalis...

Direction of fiber / muscle contraction: ( LEFT, RIGHT, UP, OR DOWN ) Masseter & temporalis Lateral rectus (of the eye) Sternocleidomastoid Rectus abdominus Multifidi Trapezius External oblique & internal oblique (one on the right and one on the left) Pectoralis major Deltoid Latissimus dorsi

Sales revenue for Wholesales ehf is ISK 480,000. Its variable cost is 40% of sales and...

Sales revenue for Wholesales ehf is ISK 480,000. Its variable cost is 40% of sales and fixed costs are ISK 80,000. 1. What does the Wholesalers ehf need to sell for great value in order for the business to be in balance (ie where income and expenses are equal)? 2. What is the company's degree of operating leverage, etc. current sales? 3. If Wholesale Sales ehf's sales increase by 10%, how will the results change? Calculate both the percentage change...

Contribution margin is: A. the excess of sales revenue over variable cost B. another...

Contribution margin is: A. the excess of sales revenue over variable cost B. another term for volume in the "cost-volume-profit" analysis C. profit D. the same as sales revenue Salim’s fixed costs are RM41, 500, the variable cost is RM12 per unit. If Salim sells the product for RM22 per unit, the breakeven point is: A. 4,150 units B. 8,300 units C. 2,075 units D. 6,225 units The fixed costs of Juara...

Calculate net sales: Cost of goods sold $74,500 Sales revenue $112,800 Operating expenses $23,600 Sales returns...

Calculate net sales: Cost of goods sold $74,500 Sales revenue $112,800 Operating expenses $23,600 Sales returns $4,600 Sales discounts $6,700 Inventory purchases $80,530

The C language permits a variable to be left- or right-shifted by a nonconstant amount (e.g....

The C language permits a variable to be left- or right-shifted by a nonconstant amount (e.g. i >> j where i and j are variables), but the MIPS instruction set only supports shifts by a constant value (e.g. i >> 2). In words rather than code, describe how a variable-length right shift could be performed using MIPS instructions.

In order for revenue to be recognized, it must be both _ and __. Net sales...

In order for revenue to be recognized, it must be both _______________________ and ________________________. Net sales less cost of goods sold equals ____________________________________. Another term for income from operations is called ____________________________, and is calculated by taking gross profit less operating expenses. Gross sales less sales discounts and sales returns & allowances are called ___________________________, and represent the revenues resulting from selling a product or service. The most significant expense for most manufacturing companies and merchandising companies is called ___________________________________....

If your company has Total Fixed Cost = $800,000, Total Sales Revenue = $2,225,000, Total Variable...

If your company has Total Fixed Cost = $800,000, Total Sales Revenue = $2,225,000, Total Variable Cost = $1,335,000, and Number of Units = 25,000, what is the number of units you need to sell to break even? If your company has Total Fixed Cost = $141,000, Selling Price per Unit = $29.00, and Variable Cost per Unit = $7.71, what is the sales revenue you need to generate to break even? If your company has Net Operating Income =...

Classify the indicated costs as being fixed, semivariable, or variable in nature. Net sales $8,741,685 Cost...

Classify the indicated costs as being fixed, semivariable, or variable in nature. Net sales $8,741,685 Cost of goods sold: Direct materials 2,622,506 Variable Cost Direct labor 2,098,004 Variable Cost Overhead expenses: Depreciation on manufacturing equipment 437,084 Fixed Cost Electric utility expense 262,251 Semivariable Cost Total cost of goods sold 5,419,845 Gross profit 3,321,840 Operating expenses: Sales commission expense 174,834 Variable Cost Depreciation on buildings and property 874,169 Fixed Cost Total operating expenses 1,049,003 Earnings...

Question