In: Accounting
Paul takes a loan of $225,000 from the bank at 7% interest rate per year over a 10-year period. He plans to pay off the loan in 10 yearly payments of $16,000 each, and with the money that he is going to inherit from his grand parents. How much should he inherit to pay off the entire loan if the grand parents give him the money at the end of the 4th year and he hands over the entire amount to the bank on the day he receives it?
Year 0 | $225,000 | ||||||||
Interest rate | 7% | ||||||||
Repayment | $ 16000/year in 10 years + Money inherited from grandparents | ||||||||
(Amount in $) | |||||||||
Year | Year beginning | Interest @ 7% for one year | Loan + Interest | Repayment | Yead end balance | ||||
1 | 225,000 | 15,750 | 240,750 | 16,000 | 224,750 | ||||
2 | 224,750 | 15,733 | 240,483 | 16,000 | 224,483 | ||||
3 | 224,483 | 15,714 | 240,196 | 16,000 | 224,196 | ||||
4 | 224,196 | 15,694 | 239,890 | 16,000 | 223,890 | ||||
5 | 223,890 | 15,672 | 239,562 | 16,000 | 223,562 | ||||
6 | 223,562 | 15,649 | 239,212 | 16,000 | 223,212 | ||||
7 | 223,212 | 15,625 | 238,836 | 16,000 | 222,836 | ||||
8 | 222,836 | 15,599 | 238,435 | 16,000 | 222,435 | ||||
9 | 222,435 | 15,570 | 238,006 | 16,000 | 222,006 | ||||
10 | 222,006 | 15,540 | 237,546 | 16,000 | 221,546 | ||||
The year-end balance shown in the table corresponding to each year is the amount required to close the loan at the end of respective year | |||||||||
So Paul should inherit from his grandparents $ 223,890 to pay off the entire loan at the end of 4th year | |||||||||