In: Accounting
The following
information was drawn from the annual report of Machine Imports
Company (MIC).
For the Years | ||||||||
Year 1 | Year 2 | |||||||
Income Statement | ||||||||
Revenues | $ | 735,000 | $ | 816,600 | ||||
Operating expenses | 585,000 | 642,600 | ||||||
Income from continuing operations | 150,000 | 174,000 | ||||||
*Infrequent item—lottery win | 75,000 | |||||||
Net income | $ | 150,000 | $ | 249,000 | ||||
Balance Sheet | ||||||||
Assets | $ | 1,083,000 | $ | 1,083,000 | ||||
Liabilities | $ | 249,000 | $ | 0 | ||||
Stockholders’ equity: | ||||||||
Common stock | 465,000 | 465,000 | ||||||
Retained earnings | 369,000 | 618,000 | ||||||
Total liabilities and stockholders’ equity | $ | 1,083,000 | $ | 1,083,000 | ||||
*By definition,
Infrequent items are not likely to recur in the future.
Required
a-1. Compute the percentage of growth in net
income from Year 1 to Year 2.
a-2. Can stockholders expect a similar increase
between Year 2 and Year 3?
c. Assuming that MIC experiences the same
percentage of growth from Year 2 to Year 3 as it did from Year 1 to
Year 2, determine the amount of income from continuing operations
that the owners can expect to see on the Year 3 income
statement.
d. During Year 3, MIC experienced a $59,000 loss
due to storm damage. Liabilities and common stock were unchanged
from Year 2 to Year 3. Use the information that you computed in
Requirement c plus the additional information provided in the
previous two sentences to prepare an income statement and balance
sheet as of December 31, Year 3.