In: Accounting
Katy Company produces engine parts for the computer manufacturing company. The following table is the Katy’s performance report for the year 2016.
Actual Results |
Flexible Budget |
Master Budget |
|||
Sales Volume (in units) |
1,900 |
2,000 |
|||
Sales Revenues (in $) |
$30,000 |
$32,000 |
|||
Less: Variable Costs |
15,500 |
15,000 |
|||
Contribution Margin |
|||||
Less: Fixed Costs |
12,500 |
13,000 |
|||
Operating Income |
Required)
a) Fill out the blank cells with appropriate variance names or numbers. Also indicate if the variance is favorable (F) or Unfavorable (U) (20 points).
b) Explain the source of variances (5 pts)