In: Accounting
The GIANT Company consists of three divisions – Bicycle, Boats, and Skis – that are overseen by the corporate office. The Bicycle division manufactures and sells three types of bicycles: dirt bikes, mountain bikes, and racing bikes. Data on sales and expenses for the past quarter for the Bicycle Division are as follows:
Dirt |
Mountain |
Racing |
||||
Bikes |
Bikes |
Bikes |
Total |
|||
Sales |
$150,000 |
$220,000 |
110,000 |
$480,000 |
||
Less Variable manufacturing and |
||||||
selling expenses |
45,000 |
88,000 |
27,500 |
160,500 |
||
Contribution Margin |
105,000 |
132,000 |
82,500 |
319,500 |
||
Less Fixed Expenses: |
||||||
Bicycle Division Manager's Salary |
18,750 |
27,500 |
13,750 |
60,000 |
||
Production line supervisors* |
30,000 |
37,500 |
50,000 |
117,500 |
||
Depreciation of expensive special equipment used to make each bike** |
6,200 |
9,000 |
7,800 |
23,000 |
||
Shared production fixed expenses*** |
8,000 |
8,000 |
8,000 |
24,000 |
||
Traceable advertising for each bicycle |
10,000 |
14,000 |
6,000 |
30,000 |
||
Allocated Head Office expenses |
7,000 |
11,900 |
6,000 |
24,900 |
||
Total Fixed Expenses |
79,950 |
107,900 |
91,550 |
279,400 |
||
Operating income (loss) |
$25,050 |
$24,100 |
($9,050) |
$40,100 |
||
*Each production line supervisor is dedicated to the production of a specific model. |
||||||
**Each bike has its own special equipment dedicated to its production. *** Relate to the production of all three types of bikes |
||||||
Required:
Change in Operating income:
Sales |
110,000 |
Less: relevant Costs |
|
Variable manufacturing and Selling Expenses |
27,500 |
Contribution Margin |
82,500 |
Less: Fixed Expenses |
|
Bicycle Division Manager's Salary |
13,750 |
Production line supervisors* |
50,000 |
Depreciation (Sunk Cost) |
- |
Shares Production Expenses (Not relevant) |
- |
Traceable advertising for each bicycle |
6,000 |
Allocated Expenses |
- |
Total Fixed Expenses |
69,750 |
Operating Income (Loss) |
12,750 |
Hence, dropping product line will lead to a drop in profits by $12,750
The advertising should be done on the product which provides the maximum contribution margin
Since fixed costs will remain the same
Increase in Contribution Margin:
Dirt Bikes = 105,000*20% = $21,000
Mountain Bikes = 132,000*20% = $26,400
Racing Bikes = 82,500*20% = 16,500
Hence, additional advertising should be done on Mountain Bikes
Yes, advertising should be done
Increase in profits = 26,400-20,000 = $6,400