In: Accounting
[The following information applies to the questions
displayed below.]
Marcelino Co.'s March 31 inventory of raw materials is $82,000. Raw
materials purchases in April are $570,000, and factory payroll cost
in April is $379,000. Overhead costs incurred in April are:
indirect materials, $59,000; indirect labor, $20,000; factory rent,
$32,000; factory utilities, $22,000; and factory equipment
depreciation, $52,000. The predetermined overhead rate is 50% of
direct labor cost. Job 306 is sold for $685,000 cash in April.
Costs of the three jobs worked on in April follow.
| Job 306 | Job 307 | Job 308 | ||||||||||
| Balances on March 31 | ||||||||||||
| Direct materials | $ | 32,000 | $ | 38,000 | ||||||||
| Direct labor | 21,000 | 14,000 | ||||||||||
| Applied overhead | 10,500 | 7,000 | ||||||||||
| Costs during April | ||||||||||||
| Direct materials | 136,000 | 200,000 | $ | 105,000 | ||||||||
| Direct labor | 101,000 | 153,000 | 105,000 | |||||||||
| Applied overhead | ? | ? | ? | |||||||||
| Status on April 30 | Finished (sold) | Finished (unsold) | In process | |||||||||
rev: 03_15_2018_QC_CS-121813
Problem 15-1A Part 2
| Job 306 | Job 307 | Job 308 | April | |||||
| 1) | total | |||||||
| From March | ||||||||
| Direct materials | 32,000 | 38,000 | 0 | 70,000 | ||||
| Direct labor | 21,000 | 14,000 | 0 | 35,000 | ||||
| applied overhead | 10,500 | 7,000 | 0 | 17,500 | ||||
| Beginning goods in process | 63,500 | 59,000 | 0 | 122,500 | ||||
| For April | ||||||||
| Direct materials | 136,000 | 200,000 | 105,000 | 441,000 | ||||
| Direct labor | 101,000 | 153,000 | 105,000 | 359,000 | ||||
| applied overhead | 50500 | 76500 | 52500 | 179,500 | ||||
| Total costs added in April | 287,500 | 429,500 | 262,500 | 979,500 | ||||
| total costs (April 30) | 351,000 | 488,500 | 262,500 | 1,102,000 | ||||
| Satus on april 30 | fin(sold) | fin(unsold) | in process | |||||
| April costs included in : | COGS | finished | WIP | |||||
| goods | ||||||||
| inventory | ||||||||
| 2) | TR | General journal | Debit | Credit | ||||
| a. | Raw materials inventory | 570,000 | ||||||
| Accounts payable | 570,000 | |||||||
| b. | Work in process inventory | 441,000 | ||||||
| Raw materials inventory | 441,000 | |||||||
| c. | Work in process inventory | 359,000 | ||||||
| Cash | 359,000 | |||||||
| d. | Factory overhead | 20,000 | ||||||
| cash | 20,000 | |||||||
| e. | Work in process inventory | 179,500 | ||||||
| Factory overhead | 179,500 | |||||||
| f. | Factory overhead | 165,000 | ||||||
| Raw materials inventory | 59,000 | |||||||
| Cash | 54,000 | |||||||
| Accumulated Depreciation | 52,000 | |||||||
| g. | finished goods inventory | 839,500 | ||||||
| Work in process inventory | 839,500 | |||||||
| h. | Cost of goods sold | 351,000 | ||||||
| finished goods inventory | 351,000 | |||||||
| i. | Cash | 685,000 | ||||||
| sales | 685,000 | |||||||
| j. | cost of goods sold | 5,500 | ||||||
| Factory overhead | 5,500 | |||||||