In: Accounting
Toledo Pump Company manufactures two different types of pumps: centrifugal and displacement. The Company uses an activity-based costing system to allocate production overhead costs. The following are the estimated cost data for the period.
The number of units to be produced during the period are Centrifugal 1,800 units; Displacement 1,200 units.
Raw materials and direct labor costs per unit are as follows:
Direct Costs per Unit |
Centrifugal |
Displacement |
Raw Materials (cost per unit) |
$120 |
$160 |
Direct Labor (cost per unit) |
$90 |
$120 |
Production overhead costs for the period are as follows:
Category |
Estimated Cost |
Cost Driver |
Use of Cost Driver |
Unit-level overhead costs |
$84,000 |
Number of units |
Centrifugal: 1,800 units Displacement: 1,200 units |
Product-level overhead costs |
$42,000 |
Number of parts |
Centrifugal: 52 parts Displacement: 68 parts |
Facility-level overhead costs |
$78,000 |
Specified percentage |
Centrifugal: 60% Displacement: 40% |
Total |
$204,000 |
Required:
Compute the total cost for each of the two products (including raw materials, labor, and production overhead).
Compute the costs per unit for each product (round amounts to two decimal places).
What sales price should be set for each of the two products if Toledo Pump Company seeks to price its products at cost plus 35 percent.
1) | Computation of Total Cost | ||||
Particulars | Centrifugal | Displacement | |||
Raw Materials | $ 216,000.00 | $ 192,000.00 | |||
Direct labor | $ 162,000.00 | $ 144,000.00 | |||
OH | $ 115,400.00 | $ 88,600.00 | |||
Total Cost | $ 493,400.00 | $ 424,600.00 | |||
2) | Computation of per unit cost | ||||
Particulars | Centrifugal | Displacement | |||
Total Cost | $ 493,400.00 | $ 424,600.00 | |||
No. of units | 1800 | 1200 | |||
Cost per unit | $ 274.11 | $ 353.83 | |||
3) | Computation of selling price | ||||
Particulars | Centrifugal | Displacement | |||
Cost per unit | $ 274.11 | $ 353.83 | |||
Add: | Mark up (35%) | $ 95.94 | $ 123.84 | ||
Selling Price | $ 370.05 | $ 477.68 |
Workings:
Estimated | |||||||
Cost Pool | Costs | Volume | Rate | ||||
Unit-level overhead costs | $ 84,000.00 | 3000 | (1800 + 1200) | $ 28.00 | |||
Product-level overhead costs | $ 42,000.00 | 120 | (52 + 68) | $ 350.00 | |||
Facility-level overhead costs | $ 78,000.00 | 100 | (60 + 40) | $ 780.00 | |||
$ 204,000.00 |
Allocation of OH | ||||||||
Particulars | Rates | Centrifugal | Displacement | |||||
Unit-level overhead costs | $ 28.00 | $ 50,400.00 | ($ 28 x 1800) | $ 33,600.00 | ($ 28 x 1200) | |||
Product-level overhead costs | $ 350.00 | $ 18,200.00 | ($ 350 x 52) | $ 23,800.00 | ($ 350 x 68) | |||
Facility-level overhead costs | $ 780.00 | $ 46,800.00 | ($ 780 x 60) | $ 31,200.00 | ($ 780 x 40) | |||
$ 115,400.00 | $ 88,600.00 |